comScore, Inc. (SCOR) Bundle
You're looking at comScore, Inc. (SCOR) right now and seeing a company at a real inflection point, shifting from turnaround to a growth-focused narrative, but the numbers still show a tightrope walk. The third quarter of 2025 delivered a modest revenue of $88.9 million, but the big story is the swing to a $0.5 million net income for the quarter-a massive improvement from last year's substantial loss, which defintely stabilizes the ship. Still, the core challenge is balancing that stability with the need for scale; while their Cross-Platform solutions revenue surged by a strong 20%, the full-year revenue guidance is now expected to be roughly flat, which is a near-term headwind. The most critical action, though, is the announced recapitalization plan to eliminate over $18 million in annual preferred dividends, a move that immediately frees up cash flow and enhances financial flexibility for future investment. We need to dig into how that newfound flexibility translates into market share gains and a sustainable path to profitability, because a hold rating from analysts suggests Wall Street is waiting for proof.
Revenue Analysis
You're looking at comScore, Inc. (SCOR) and seeing a company in a critical transition. The headline number for the 2025 fiscal year is an estimated total revenue of approximately $361.10 million, which management has revised to be essentially flat year-over-year, but that top-line flatness hides a massive tug-of-war happening underneath.
The core story here is the struggle between their legacy measurement products and their future-focused cross-platform solutions. Honestly, the overall revenue growth rate for the trailing twelve months ending Q3 2025 was a meager 0.77%, a clear sign of the market's mixed signal on their offerings.
The Two Pillars of SCOR's Revenue
comScore, Inc. primarily generates revenue from two main segments, with the bulk of the business falling into the first. For Q3 2025, the total revenue of $88.9 million broke down like this:
- Content & Ad Measurement: This is the dominant segment, bringing in $75.5 million, which was a slight 0.3% increase year-over-year.
- Research & Insight Solutions: This segment contributed $13.4 million, showing a modest 1.4% growth from the prior year.
The Content & Ad Measurement segment is where the real action is, and it's a study in contrasts. You have to understand the components to see the opportunity. The company's Mission Statement, Vision, & Core Values of comScore, Inc. (SCOR) focuses on cross-platform insights, and the numbers show why.
Segment Contribution and the Growth Engine
The internal dynamics of the Content & Ad Measurement segment are what you need to focus on. It's a classic case of new growth fighting old decline. Here's the quick math on the key sub-segments for Q3 2025:
| Revenue Sub-Segment | Q3 2025 Revenue (Millions) | YoY Growth Rate | Analysis |
|---|---|---|---|
| Cross-Platform Solutions | $12.3 million | +20.2% | The future, driven by Proximic and Comscore Content Measurement (CCM). |
| Syndicated Audience Revenue | $63.2 million | -2.8% | Legacy products, dragged down by National TV and syndicated digital. |
| Movies Business | $9.5 million | +1.9% | Stable, but not a primary growth driver. |
The cross-platform solutions, including Proximic and the new CCM (Comscore Content Measurement), are defintely the bright spot, surging by 20.2% year-over-year. This double-digit growth is exactly what you want to see, plus the local TV component within Syndicated Audience also posted double-digit gains. The problem is the decline in their National TV and syndicated digital products is still a heavy anchor, pulling the overall segment growth down to near zero.
Near-Term Risk: The Customer Shift
The most significant change in the near-term outlook comes from a major customer shift. Honestly, this is why the full-year guidance was revised to flat. A large retail media advertiser changed its data strategy, which directly impacted comScore, Inc.'s cross-platform revenue in Q3 2025.
Management believes this was a discrete, one-off event unrelated to product quality, but it forced a re-evaluation of their 2025 outlook. To be fair, without that customer shift, the Cross-Platform revenue growth would have been a staggering 35.0% in Q3 2025. So, you have a high-growth business line that got hit by a single, large client decision. The action for you is to monitor Q4 2025 and Q1 2026 for signs that other clients are filling that gap.
Profitability Metrics
You're looking for a clear picture of comScore, Inc. (SCOR)'s ability to turn revenue into real profit, and the Q3 2025 results give us a mixed, but telling, story. The direct takeaway is this: while the company achieved a positive net income, its core operating profitability-the cash generated from the business itself-is under pressure.
In Q3 2025, comScore reported revenue of $88.9 million and a GAAP net income of $0.5 million, translating to a slim net profit margin of only 0.5%. That positive net income is defintely an improvement from the massive loss a year ago, but to be fair, that prior loss was heavily skewed by a one-time goodwill impairment charge. The real operational health indicator, which is closer to the operating profit, is the Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization).
Operational Efficiency and Margin Trends
The trend in operating profitability is where the caution flag goes up. The Adjusted EBITDA for Q3 2025 came in at $11.0 million, which is down from $12.4 million in the same quarter last year. This drop pushed the Adjusted EBITDA margin down from 14.0% to 12.4% year-over-year. That compression shows the company is making less cash profit for every dollar of revenue it brings in, even as it invests heavily in new products like Comscore Content Measurement (CCM). Core operating expenses, which include the cost of revenues, rose by 4.4% to $86.6 million, outpacing the meager 0.5% revenue growth.
Here's the quick math on cost management: revenue is essentially flat, but the costs to run the business are rising. That's a tough spot to be in. The company's strategic focus is clear: cutting legacy drag and boosting new growth. You can see this tension in the margin compression.
- Net Margin: 0.5% (Q3 2025)
- Adjusted EBITDA Margin: 12.4% (Q3 2025)
- Core Expenses: Increased 4.4% YoY
- Future Savings: Recapitalization could eliminate $18 million in annual preferred dividends.
Industry Context and Actionable Insight
In the broader media measurement and analytics space, an Adjusted EBITDA margin of 12.4% is decent for a company in a transformation phase, but it trails the higher-growth, more mature software-as-a-service (SaaS) peers. The full-year 2025 Adjusted EBITDA margin guidance is maintained between 12% and 15%, which is a wide range that reflects the uncertainty from the shift in strategy by a large retail media client.
The key opportunity for comScore is less about boosting the gross margin-which is generally stable for data businesses-and more about controlling the operating expenses below the gross profit line, especially R&D and G&A, to stop the operating margin erosion. The proposed recapitalization plan, which will eliminate over $18 million in annual preferred dividends, is a crucial step to free up cash flow and invest in those high-growth areas like cross-platform solutions. If you want a deeper look at the balance sheet implications, you can read more at Breaking Down comScore, Inc. (SCOR) Financial Health: Key Insights for Investors.
| Profitability Metric | Q3 2025 Value | Q3 2024 Value | Trend |
|---|---|---|---|
| Revenue | $88.9 million | $88.5 million | Up 0.5% |
| Net Income (GAAP) | $0.5 million | ($60.6 million) | Significant swing (due to 2024 impairment) |
| Net Profit Margin | 0.5% | (68.5%) | Up |
| Adjusted EBITDA | $11.0 million | $12.4 million | Down 11.3% |
| Adjusted EBITDA Margin | 12.4% | 14.0% | Compressed 160 bps |
The next step for investors is to track the shareholder vote on that recapitalization; its approval is vital for improving the capital structure and, ultimately, the free cash flow conversion.
Debt vs. Equity Structure
You're looking at comScore, Inc. (SCOR) and asking the right question: how is this company financing its growth? The short answer is that comScore is currently managing a very reasonable debt load, but the real story is in its recent, decisive move to clean up its equity-like obligations. The company is leaning on equity and a strategic capital structure shift, not heavy debt.
As of September 30, 2025, comScore's primary debt is a senior secured term loan with an outstanding principal of $44.7 million. This is the bulk of their traditional debt. Importantly, they reported $0 outstanding borrowings on their revolving credit facility, which means they have their short-term borrowing capacity of $15.0 million completely untouched for immediate liquidity needs. That's a good sign of near-term financial flexibility.
The company's financial leverage (the use of borrowed money to finance assets) is quite low compared to its peers. With total shareholders' equity at approximately $181.2 million as of late September 2025, comScore's Debt-to-Equity (D/E) ratio stood at roughly 0.219 (or 21.9%). Here's the quick math on why that's strong:
- comScore D/E Ratio: 0.219
- Advertising Agencies Industry Average: 0.79 (or 79%)
The industry average for Advertising Agencies-a close proxy for media measurement and data analytics-is nearly four times higher than comScore's ratio. This low D/E ratio tells me comScore is not heavily reliant on debt to fund its operations, which reduces risk in a rising interest rate environment. This is defintely a conservative approach.
The most critical recent action is not a debt issuance, but a recapitalization transaction announced on September 29, 2025, with its preferred stockholders. This move is a masterclass in balancing debt and equity. It's about removing a significant, debt-like burden from the balance sheet without taking on new traditional debt.
The transaction involves exchanging approximately $80.0 million of existing Series B preferred stock for common stock and $183.7 million of the remaining preferred stock for a new Series C preferred stock. The key benefit? It eliminates an $18.0 million annual dividend burden. That dividend was a fixed, mandatory payment-a financial obligation that acted very much like debt service. By converting it, comScore significantly enhances its cash flow and financial flexibility, allowing more capital to be reinvested into growth areas like cross-platform measurement. This is a strategic shift from high-cost, preferred equity financing to a more sustainable common and lower-cost preferred equity structure.
The company is actively using its equity structure to manage its capital cost and risk, favoring ownership stakes (equity) over traditional term loans and bonds (debt) when possible. This is a clear, actionable signal of management prioritizing long-term financial health over short-term leverage gains. You can read more about the investors involved in this pivotal shift in Exploring comScore, Inc. (SCOR) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
You need to know if comScore, Inc. (SCOR) can cover its short-term bills, and the simple answer is: not comfortably right now. The company's liquidity position, measured by its ability to meet near-term obligations, is tight, but they are generating cash from operations and have access to a credit line. The key takeaway is that the balance sheet is a work in progress, defintely helped by the recent financing moves.
As of the trailing twelve months (TTM) ending September 30, 2025, comScore, Inc.'s core liquidity ratios signal caution. The Current Ratio sits at just 0.65, which means for every dollar of current liability (debt due within a year), the company only holds about 65 cents in current assets. A healthy benchmark is typically 1.0 or higher. The Quick Ratio, which strips out less-liquid assets like inventory, is even lower at 0.55. This tells us that if a sudden need for cash arose, the company would struggle to cover its immediate obligations without selling long-term assets or securing new financing.
The trend in working capital (Current Assets minus Current Liabilities) is also a concern. The Current Ratio has declined from 0.82 at the end of fiscal year 2024 to the current TTM figure of 0.65. This downward slide in the ratio indicates that current liabilities are growing faster than current assets, or that current assets are being drawn down. The TTM Current Assets stand at about $91.52 million. This is a clear signal that management must prioritize working capital efficiency and collections.
Looking at the cash flow statement, the picture has a silver lining. For the TTM period ending in Q3 2025, comScore, Inc. generated $9.45 million in cash from its operating activities. That's a positive sign-the core business is a cash generator. Investing activities show a modest outflow of approximately $0.883 million, primarily for capital expenditures (CapEx), which is a small and manageable number.
The financing side is where the major strategic action is happening. As of September 30, 2025, cash, cash equivalents, and restricted cash totaled $29.9 million. The company's outstanding debt principal under its senior secured term loan is $44.7 million. More importantly, the company is executing a recapitalization transaction with preferred stockholders, which is designed to eliminate over $18 million in annual preferred stock dividends. This move, if approved, will significantly enhance future financial flexibility by reducing a major annual cash drain. They also have a safety net:
- Positive TTM Operating Cash Flow: $9.45 million.
- Unused Revolving Credit Facility: $15.0 million capacity.
- Strategic Recapitalization: Eliminates over $18 million in annual dividends.
The liquidity risk is real, given the sub-1.0 ratios, but it's mitigated by the positive operating cash flow and the strategic recapitalization. The unused revolving credit facility also provides a crucial immediate buffer. For a deeper dive into who is betting on this turnaround, you should read Exploring comScore, Inc. (SCOR) Investor Profile: Who's Buying and Why?
Here's a quick snapshot of the liquidity position as of Q3 2025 TTM:
| Metric | Value (TTM Q3 2025) | Interpretation |
|---|---|---|
| Current Ratio | 0.65 | Indicates short-term coverage risk (Below 1.0) |
| Quick Ratio | 0.55 | Immediate liquidity is very tight |
| Operating Cash Flow | $9.45 million | Core business is generating cash |
| Cash & Equivalents | $26.7 million (non-restricted) | Immediate cash buffer is moderate |
Valuation Analysis
You're looking at comScore, Inc. (SCOR) and asking the core question: is it a bargain or a value trap? Based on current metrics, the stock appears undervalued relative to its book value and future earnings expectations, but that low price reflects the inherent risk of a company only recently turning the corner on profitability.
The traditional Price-to-Earnings (P/E) ratio is nearly useless here because comScore, Inc. has been posting losses. The trailing twelve-month (TTM) P/E is negative, which simply means they are not yet profitable. But the market is forward-looking, so we look at the expected P/E. Analysts project a forward P/E of around 5.00 for the 2025 fiscal year, which is defintely low and signals that the market expects a sharp turn to profitability.
- Price-to-Book (P/B): A remarkably low 0.18.
- Forward P/E (Non-GAAP): Around 5.00.
- EV/EBITDA (TTM): Approximately 5.58.
The Price-to-Book (P/B) ratio of just 0.18 is the most compelling argument for undervaluation, suggesting the stock is trading at less than one-fifth of its net asset value. That's cheap. Plus, the Enterprise Value-to-EBITDA (EV/EBITDA) ratio, which is a better metric for companies in a turnaround, sits at 5.58. This is a reasonable figure, showing that the company's total value is not excessively high compared to its operating cash flow before non-cash charges.
Looking at the stock price trend over the last 12 months, the picture is volatile and bearish. The stock price has decreased by -11.33% in the last 52 weeks, reflecting market skepticism and the recent earnings miss. The 52-week trading range shows the swing: a high of $10.18 and a low of $4.39, with the current price hovering around $6.29 as of mid-November 2025.
As for dividends, comScore, Inc. is not a dividend stock. The company is focused on reinvesting capital to fuel its turnaround and growth, so its dividend yield is 0.00% with a TTM dividend payout of $0.00 per share.
Analyst consensus, while not a direct 'Buy, Hold, Sell' rating, leans toward a significant upside. The average one-year price target was recently revised to $8.67 per share, which is a 15.11% increase from the closing price at the time of the revision. This target suggests analysts believe the company's efforts to become profitable-with statutory earnings of US$1.61 per share expected in 2026-will be rewarded by the market. The wide range in targets, from a low of $5.05 to a high of $12.60, shows the uncertainty, still.
Your action item is to dig into the balance sheet to see if that low P/B is real or if the book value is inflated by intangible assets. You can start by reading Exploring comScore, Inc. (SCOR) Investor Profile: Who's Buying and Why?
Risk Factors
If you're looking at comScore, Inc. (SCOR) right now, the investment thesis boils down to two critical risks: can they successfully execute a major financial overhaul, and can they overcome the revenue volatility that comes from relying on a few large customers? The company is making a necessary, but risky, pivot.
The core business challenge is the speed of transition from legacy products to new cross-platform measurement solutions. While the full-year 2025 revenue guidance was recalibrated to be roughly flat, the underlying segments show a clear split. You need to watch the pace of decline in the older segments; if it outruns the growth in the new areas, the path to sustained profitability gets much longer. The company's full-year 2025 Adjusted EBITDA margin is still anticipated to land between 12% and 15%, but this margin is under pressure from growth investments.
- Legacy Decline: National TV and syndicated digital products continue to see lower revenue.
- New Growth Deceleration: Cross-platform revenue growth slowed significantly from 60% in Q2 2025 to 20.2% in Q3 2025.
The deceleration in cross-platform growth highlights the immediate operational risk: customer concentration. Management was clear that the slowdown was directly tied to a major retail media client's unexpected strategy change, which will also drag on Q4 2025 results. Relying too heavily on any single customer is defintely a high-stakes game.
Here is the quick math on the segment tension in Q3 2025:
| Q3 2025 Revenue Segment | Q3 2025 Revenue (USD) | YoY Change |
|---|---|---|
| Total Revenue | $88.9 million | +0.5% |
| Cross-Platform Revenue | $12.3 million | +20.2% |
| Syndicated Audience Revenue | $63.2 million | -2.8% |
The most critical near-term risk is financial, not operational. As of March 31, 2025, the outstanding principal on the senior secured term loan was around $44.9 million. More importantly, the company has been burdened by expensive preferred stock that requires mandatory dividend payments. To fix this, comScore announced a pivotal $264 million recapitalization transaction in late 2025. This deal, if approved by shareholders, is designed to eliminate over $18 million in annual dividend payments, freeing up cash flow for growth investment.
The mitigation strategy is clear: clean up the balance sheet to fund the future. However, the recapitalization involves converting that costly preferred stock into common equity, which means significant dilution for existing common shareholders. The shareholder vote is the next hurdle. If it fails, the company is back to servicing high-cost obligations instead of investing in the future outlined in their Mission Statement, Vision, & Core Values of comScore, Inc. (SCOR).
Your action is simple: monitor the shareholder vote and the Q4 2025 guidance on the client issue. The financial flexibility gained from the recapitalization is the key to unlocking the company's long-term potential in a hyper-competitive measurement market.
Growth Opportunities
You're looking for a clear path forward with comScore, Inc. (SCOR), and the core takeaway is this: the company is successfully pivoting away from legacy products, but near-term growth is being masked by headwinds. The future hinges on its ability to monetize its cross-platform measurement solutions at scale, which is defintely where the market is headed.
The company's strategic focus is crystal clear, targeting the fragmented media landscape with unified measurement. This is a smart move. While the full-year 2025 revenue guidance was revised to be roughly flat, the initial range was $360 million to $370 million, and the real story is the underlying growth drivers. You have to look at the individual segments for the true picture.
- Cross-Platform Solutions: This is the engine. Revenue in this segment grew by a massive 60% year-over-year in Q2 2025, and then 20% in Q3 2025, despite a single large client's strategic data shift. Absent that isolated event, Q3 growth would have been closer to 35%. That's where the investment is paying off.
- Local TV Measurement: This segment is also a consistent winner, delivering double-digit growth in both Q2 and Q3 2025, driven by strong renewals and new business. It's a stable, accredited business that provides a solid foundation.
Product Innovation and Strategic Partnerships
The growth isn't accidental; it's tied directly to new products and smart partnerships that address the industry's biggest pain points-namely, measuring audiences across every screen without duplication. The launch of Comscore Content Measurement (CCM) in January 2025 is a prime example. This product gives clients a single, deduplicated view of audience reach across linear TV, Connected TV (CTV), digital, and social platforms.
Plus, they are actively pursuing partnerships to accelerate market adoption. In October 2025, for instance, the partnership with TiVo was announced to power cross-platform audience measurement across linear and streaming, which expands their data footprint. Also, the November 2025 partnership with Polaris I/O aims to automate audience insights for media sales teams, translating data directly into faster sales cycles. This is how you turn product innovation into revenue. You can read more about their core philosophy here: Mission Statement, Vision, & Core Values of comScore, Inc. (SCOR).
Competitive Edge and Financial Flexibility
The competitive advantage for comScore, Inc. is its unique position as a trusted, independent third-party measurement source. They have the accreditations and certifications that matter, which helps them win big clients in a market looking for an alternative to the incumbents.
Here's the quick math on their competitive standing and financial outlook:
| Metric | 2025 Status/Guidance | Significance |
|---|---|---|
| Adjusted EBITDA (Q2 2025) | $8.9 million (Up 25% YoY) | Shows improving operational efficiency and margin on new products. |
| Full-Year Adjusted EBITDA Margin | 12-15% (Maintained) | Management confidence in cost control despite revenue volatility. |
| Local TV Accreditation | Only MRC-accredited and U.S. JIC-certified offering | A critical moat against competitors in a key growth segment. |
To be fair, the company's profitability has been a concern, but the strategic recapitalization plan announced in Q3 2025-which involves exchanging preferred stock for common stock and new preferred stock without annual dividends-is designed to enhance their financial flexibility. This move should free up capital for future investments in those high-growth cross-platform areas. The strategic review with Goldman Sachs, expected to conclude with updates around November 2025, also signals a commitment to maximizing stockholder value, which could mean a significant organizational or structural change is on the table.

comScore, Inc. (SCOR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.