Yatsen Holding Limited (YSG) Bundle
You're looking at Yatsen Holding Limited (YSG) and trying to figure out if their turnaround is defintely real, and the Q3 2025 numbers give us a concrete answer: the pivot to skincare is driving massive top-line growth, but profitability is still a work in progress. Total net revenues for the quarter surged 47.5% year-over-year to RMB998.4 million (about US$140.2 million), which is a huge signal that their strategy is connecting with the market. The real story is the Skincare Brands segment, where revenue exploded by 83.2% year-over-year, now accounting for 49.2% of their total business, showing a strategic shift from color cosmetics is paying off. Plus, the gross margin-the money left after paying for the goods sold-improved nicely to 78.2%, but the company still reported a net loss of RMB70.4 million (US$9.9 million), even though that loss narrowed by 41.9% from the prior year, so we need to dig into operating expenses to see where the cash is going.
Revenue Analysis
You're looking at Yatsen Holding Limited (YSG) because you see a company in transition, and honestly, the revenue figures for 2025 tell a clear story of where the focus is shifting. The direct takeaway is that Yatsen is successfully pivoting its core business from a reliance on color cosmetics to a high-growth, higher-margin skincare portfolio, which is the primary engine for its impressive near-term growth.
The company's revenue streams are primarily derived from the development and sale of beauty products in China, organized into three main segments: Color Cosmetics Brands, Skincare Brands, and others. This isn't just a slight adjustment; it's a strategic overhaul. The old model relied heavily on color cosmetics, but the new growth is defintely in skincare, which is a good sign for margin improvement.
Here's the quick math on the year-over-year (YoY) revenue acceleration in 2025, showing the company is building momentum:
- Q1 2025: Total net revenues increased by a modest 7.8% YoY.
- Q2 2025: Growth accelerated to a 36.8% YoY increase.
- Q3 2025: Revenue surged by a remarkable 47.5% YoY, reaching RMB998.4 million (approximately US$140.2 million).
This strong performance brings the company's revenue for the last twelve months (LTM) ending Q3 2025 to RMB4.07 billion, marking a 22.60% increase year-over-year. Looking ahead, management anticipates Q4 2025 net revenues to be between RMB1.32 billion and RMB1.49 billion, projecting a further YoY increase of 15% to 30%.
What this estimate hides is the massive internal shift in revenue composition. The Skincare Brands segment is the undisputed growth driver. In Q3 2025, revenue from Skincare Brands surged by 83.2% YoY, reaching RMB490.8 million (about US$68.9 million). This segment now accounts for 49.2% of total net revenues, nearly half of the business, up from just 31.7% in Q1 of the prior year. Conversely, while Color Cosmetics Brands saw a 9.9% decrease in Q1 2025, they returned to an 8.8% increase in Q2 2025, but the overall contribution is clearly being eclipsed.
The table below clearly maps the segment contribution change, highlighting the successful execution of Yatsen Holding Limited (YSG)'s strategic pivot, which is focused on brands like Galénic, DR.WU, and Eve Lom. You can read more about their strategic direction here: Mission Statement, Vision, & Core Values of Yatsen Holding Limited (YSG).
| Segment | Q1 2025 Revenue (RMB millions) | Q1 2025 % of Total Revenue | Q3 2025 Revenue (RMB millions) | Q3 2025 % of Total Revenue | Q3 2025 YoY Growth |
|---|---|---|---|---|---|
| Skincare Brands | 362.4 | 43.5% | 490.8 | 49.2% | 83.2% |
| Color Cosmetics Brands & Others | 471.1 (Calculated) | 56.5% (Calculated) | 507.6 (Calculated) | 50.8% (Calculated) | N/A |
| Total Net Revenues | 833.5 | 100% | 998.4 | 100% | 47.5% |
The key change is the rapid ascent of skincare, moving from a minority to an almost equal share of the total revenue mix within the year. This shift is critical because it drives the gross margin improvement, which hit 78.2% in Q3 2025. This is a story of strategic execution, not just market luck.
Profitability Metrics
You're looking at Yatsen Holding Limited (YSG) and seeing a lot of top-line growth, but the real question for any seasoned investor is whether that growth is translating into bottom-line profit. The direct takeaway is this: Yatsen is successfully executing a strategic pivot toward higher-margin skincare, which is fueling a dramatic improvement in its margins, but it is still operating at a net loss as of Q3 2025.
The company's gross profit margin for the third quarter of 2025 was a strong 78.2%. This is a clear indicator of efficient cost management and a successful shift toward premium products, specifically in their skincare portfolio. This margin is up significantly from 75.9% in the prior year period. Here's the quick math on the raw numbers: gross profit for Q3 2025 surged by 51.9% year-over-year to RMB 780.5 million (US$109.6 million). That's defintely a win for product and supply chain strategy.
Still, the path to true profitability remains a work in progress. While the gross margin is high, the operating and net margins tell a story of aggressive investment. Yatsen reported an operating loss margin of 8.4% in Q3 2025, which is a huge improvement from the 20.9% loss margin a year prior. The net loss for the quarter narrowed by 41.9% to RMB 70.4 million (US$9.9 million), resulting in a net loss margin of 7.0%. This trend is positive, and in Q2 2025, the company actually achieved a non-GAAP net income margin of 1.1%, showing they can hit profitability under certain measures. The company is clearly buying growth and market share, but that comes at a cost.
When you compare Yatsen's profitability ratios to its domestic peers, the difference is stark. While Yatsen's gross margin of 78.2% is competitive-a peer like Mao Geping reports gross margins up to 87.5% on its skincare-Yatsen's negative net margin stands out. For instance, Proya, a leading Chinese beauty group, reported a net profit margin of approximately 14.9% in the first half of 2025. This gap highlights Yatsen's primary challenge: controlling its selling and marketing expenses, which, despite falling as a percentage of revenue, still accounted for 68.3% of total net revenues in Q3 2025. That's the biggest line item to watch.
The operational efficiency gains are real, though. The shift in product mix is the primary driver: Skincare brands, which typically carry higher margins, now account for 49.2% of total net revenues, up from 39.6% in the prior year period. Also, fulfillment expenses decreased to 6.2% of total net revenues in Q3 2025, down from 7.4% a year earlier, a sign of better logistics and scale leverage. This is the core of their turnaround strategy, focusing on their premium brands like DR.WU and Galénic. For a more complete view of the company's financial trajectory, you can read the full post: Breaking Down Yatsen Holding Limited (YSG) Financial Health: Key Insights for Investors.
- Gross Margin: 78.2% (Q3 2025) - Strong, driven by premium skincare.
- Operating Loss Margin: 8.4% (Q3 2025) - Significant improvement, but still a loss.
- Net Loss Margin: 7.0% (Q3 2025) - Loss narrowed by 41.9% year-over-year.
The key action for you is to monitor the Q4 2025 results closely. If the gross margin holds above 78% and the selling and marketing expense percentage continues to drop, the company is on a clear path to sustained profitability, moving closer to its peers.
Debt vs. Equity Structure
You're looking at Yatsen Holding Limited (YSG)'s balance sheet to figure out how they fund their growth, and the short answer is: they barely use debt. This company is overwhelmingly financed by equity and cash, which is a low-risk approach, but it also raises questions about their capital structure efficiency.
As of June 2025, Yatsen Holding Limited (YSG)'s total debt stood at a modest $25.01 Million USD, encompassing both short-term and long-term obligations. This is a small number for a company of this scale, and it immediately tells you they are not a heavily leveraged business. They simply don't rely on borrowing to keep the lights on or to drive their core strategy.
Here's the quick math on their leverage profile, which is defintely a key takeaway:
- Debt-to-Equity Ratio (Q3 2025): 0.06
- Industry Median (Cosmetics/Beauty): Approximately 1.06
A Debt-to-Equity ratio (D/E) of 0.06 means that for every dollar of shareholder equity, Yatsen Holding Limited (YSG) has only six cents of debt. To be fair, the cosmetics and personal care industry median D/E is around 1.06, so Yatsen Holding Limited (YSG) is operating with a fraction of the leverage of its peers. This low ratio suggests a very strong balance sheet and minimal financial risk from interest payments, but it also signals they might be missing out on the tax benefits and amplified returns that prudent debt can provide.
When it comes to recent financing moves, the company has shown a preference for managing its existing equity and cash reserves over taking on new debt. There is no evidence of major debt issuances, credit ratings activity, or refinancing announcements in 2025, which is consistent with their minimal bond debt. Instead of debt, their focus has been on internal capital management and cash reserves.
The balance between debt and equity is heavily skewed toward equity funding, plus they hold a significant cash position. As of September 30, 2025, Yatsen Holding Limited (YSG) reported holding cash, restricted cash, and short-term investments totaling RMB1.16 billion, which translates to about $162.6 million USD. This strong cash cushion gives them flexibility for organic growth, acquisitions, or returning capital to shareholders, like the share repurchase program update they provided in the first quarter of 2025.
What this estimate hides is the opportunity cost of not using more financial leverage (gearing) to boost their Return on Equity (ROE). Still, in a volatile market, a fortress balance sheet is a powerful asset. You can read more about this in Breaking Down Yatsen Holding Limited (YSG) Financial Health: Key Insights for Investors.
| Metric | Value (2025) | Context/Benchmark |
|---|---|---|
| Total Debt (as of June 2025) | $25.01 Million USD | Sum of all current and non-current debt. |
| Debt-to-Equity Ratio (Q3 2025) | 0.06 | Indicates minimal leverage; well below the industry median. |
| Industry Median D/E Ratio | ~1.06 | Median for Perfumes, Cosmetics, and Other Toilet Preparations. |
| Cash & Short-Term Investments (Q3 2025) | $162.6 Million USD (RMB1.16 Billion) | Strong liquidity position, favoring equity-based funding. |
Finance: Analyze the potential ROE impact if Yatsen Holding Limited (YSG) were to increase its D/E ratio to a conservative 0.50 by the end of Q1 2026.
Liquidity and Solvency
You need to know if Yatsen Holding Limited (YSG) can cover its near-term bills, and the short answer is yes, they have a strong cushion. The company's liquidity position, which is its ability to meet short-term obligations, looks exceptionally solid based on the latest Q3 2025 financials. This strength comes from a large pool of quick-access assets, but you still need to watch the cash burn from operations.
The company's current ratio-a measure of current assets to current liabilities-stood at a robust 3.61 as of September 30, 2025. This means Yatsen Holding Limited has $3.61 in current assets for every dollar of current liabilities. Even better, the quick ratio (acid-test ratio), which strips out less-liquid inventory, was 3.01. This tells us the company can defintely pay its immediate debts without having to sell off its stock of cosmetics and skincare products in a hurry. That's a huge safety net.
| Liquidity Metric | Q3 2025 Value | Implication |
|---|---|---|
| Current Ratio | 3.61 | Strong ability to cover short-term debt. |
| Quick Ratio | 3.01 | High liquid assets relative to current liabilities. |
| Debt-to-Equity Ratio | 0.06 | Minimal reliance on debt financing. |
When we look at working capital trends, the story is mixed. The high ratios mean Yatsen Holding Limited maintains a significant positive working capital (current assets minus current liabilities). However, their total cash, restricted cash, and short-term investments have slightly decreased, falling from RMB1.36 billion at the end of 2024 to RMB1.16 billion (US$162.6 million) by Q3 2025. Here's the quick math: they are drawing down their cash reserves a bit, but they started with a huge pile.
Analyzing the cash flow statement gives us a clearer picture of where that cash is going. The operating cash flow (OCF) has been volatile but shows an improving trend. For Q1 and Q2 2025, Yatsen Holding Limited actually generated positive net cash from operating activities (RMB23.8 million and RMB77.7 million, respectively). But for Q3 2025, they used net cash of RMB126.8 million (US$17.8 million) in operations. Still, to be fair, that Q3 cash use was a significant improvement from the prior year's Q3. This is the core issue: the business is getting more efficient, but it's still burning cash to fund operations during certain periods.
The biggest strength here is the balance sheet structure. The debt-to-equity ratio is extremely low at just 0.06, meaning they have minimal leverage and aren't relying on debt to fund this cash burn. The potential liquidity concern isn't an immediate crisis, but rather the continued negative operating cash flow in Q3, which forces them to tap into that US$162.6 million cash reserve. If the company can sustain the positive OCF seen in Q1 and Q2, that concern disappears fast.
The key takeaway is that Yatsen Holding Limited has plenty of cash to weather the current transition and fund its operations for the near future, but investors need to see a sustained shift to positive operating cash flow to feel truly comfortable. If you want to dive deeper into the ownership structure behind these numbers, you should check out Exploring Yatsen Holding Limited (YSG) Investor Profile: Who's Buying and Why?
- Maintain a high cash-to-debt ratio.
- Monitor the Q4 2025 operating cash flow results.
- Focus on the trend toward operational cash generation.
Valuation Analysis
You're looking at Yatsen Holding Limited (YSG) and trying to figure out if the stock is a bargain or a trap. The short answer is: Yatsen is a high-risk growth play, priced for a turnaround that isn't fully proven yet. The valuation metrics are mixed, showing a company still in a transition phase, trading at a premium on its book value but with deeply negative earnings, which is a classic growth-stock conundrum.
Is Yatsen Holding Limited Overvalued or Undervalued?
When a company is unprofitable, traditional valuation tools like the Price-to-Earnings (P/E) ratio become less useful, or even misleading. For Yatsen Holding Limited, the P/E ratio is currently negative, sitting at approximately -7.92 as of November 2025. This number simply confirms the obvious: the company is losing money. However, the Price-to-Book (P/B) ratio, which compares the stock price to the company's net assets, is around 1.49. This suggests investors are willing to pay a 49% premium over the company's accounting value, indicating an expectation of future growth and profitability from its assets, especially the Skincare Brands segment.
The Enterprise Value-to-EBITDA (EV/EBITDA) ratio, which looks at operational cash flow before non-cash charges, is also negative, estimated at around (9.5x) on a 2-year forward basis. Here's the quick math: A negative multiple means the company's Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is negative, which aligns with the Q3 2025 net loss of $9.9 million (RMB 70.4 million). You're buying into a story of margin improvement, not current earnings.
- P/E Ratio: -7.92 (Trailing)
- P/B Ratio: 1.49
- EV/EBITDA (2Y Forward): (9.5x)
Stock Price Volatility and Analyst View
The stock price trend over the last 12 months shows significant volatility, which is typical for a turnaround story. The 52-week range has spanned from a low of $3.01 to a high of $11.57. As of November 21, 2025, the stock was trading at $6.35. That's a massive swing, and it shows the market is defintely undecided on the company's future. The stock has been trending down from its high, but a recent four-day gain suggests some short-term positive momentum.
Analyst consensus is cautious but optimistic on the long-term price. The average price target for 2025 is a staggering $18.46, representing a potential rise of over 190% from the current price, with a low estimate of $7.7001 and a high of $29.22. However, the overall recommendation score is a moderate 2.5, which translates to a 'Hold' position. This split view tells you analysts believe the stock could soar if the turnaround works, but the near-term risk is substantial. Yatsen Holding Limited pays no dividend, with a 0.00% yield and no immediate plans for a payout, so your return will be entirely dependent on price appreciation.
For more on the operational shifts driving these numbers, check out Breaking Down Yatsen Holding Limited (YSG) Financial Health: Key Insights for Investors. Your next step should be to model a few different scenarios: one where the Skincare Brands segment continues its rapid growth-it was up 83.2% year-over-year in Q3 2025-and one where the Color Cosmetics segment continues to struggle.
Risk Factors
You're seeing Yatsen Holding Limited (YSG) narrow its net loss, which is a great sign, but you must still focus on the core risks: they are not yet profitable, and their sales engine is expensive. The company's strategic pivot to skincare is a clear opportunity, but it's still a race against time to achieve sustained net income before the cash buffer runs too low.
Here's the quick math on the financial health: as of September 30, 2025, Yatsen Holding Limited's cash, restricted cash, and short-term investments stood at RMB1.16 billion (about US$162.6 million), down from RMB1.36 billion at the end of 2024. While they still have strong liquidity with a current ratio of 3.61, the ongoing losses mean this cash is being depleted. In Q3 2025, the company used RMB126.8 million in net cash from operating activities. This is defintely a key financial risk, despite the Q3 net loss narrowing to RMB70.4 million (US$9.9 million).
Operational and Financial Risks: The Cost of Growth
The biggest internal risk is the high operational spend required to drive revenue. In Q3 2025, total operating expenses jumped 31.9% year-over-year to RMB864.1 million. The main culprit remains selling and marketing expenses, which consumed a massive 68.3% of total net revenues in the third quarter. You can't build a brand without spending, but that ratio is unsustainable long-term. They need to find operational leverage fast.
The company is in a financially distressed zone, too, with an Altman Z-Score sitting at 1.26, which is a clear warning sign about their overall financial stability, even with low debt. The good news is the pivot to high-margin products is working; gross margin in Q3 2025 rose to 78.2%, up from 75.9% in the prior year period. That's a strong gross margin. The path to profitability depends entirely on whether that gross margin improvement can outpace the marketing spend.
- High Selling & Marketing Expense: 68.3% of Q3 2025 revenue.
- Negative Profitability: Q3 2025 Net Loss of RMB70.4 million.
- Cash Burn: RMB126.8 million net cash used in Q3 2025 operations.
External and Strategic Challenges
Yatsen Holding Limited operates in the highly competitive Chinese beauty market, which is the primary external risk. They face intense competition from foreign high-end brands, especially during massive promotional events like the 11.11 shopping festival. This competition puts continuous pressure on pricing and marketing budgets, which feeds back into their high selling expenses.
Strategically, the shift from Color Cosmetics Brands to Skincare Brands is a double-edged sword. While Skincare revenue surged 83.2% year-over-year in Q3 2025, making up 49.2% of total revenue, the Color Cosmetics segment is slowing down, which creates a drag on overall growth. The risk is if the skincare growth decelerates before the color cosmetics decline is fully managed. For a deeper dive into the company's long-term direction, you should review the Mission Statement, Vision, & Core Values of Yatsen Holding Limited (YSG).
Mitigation Strategies and Clear Actions
The company's plan is straightforward: focus on innovation and high-margin products. They are mitigating the competition risk by increasing Research and Development (R&D) spending, which rose to 4% of total net revenues in Q3 2025, up from 3.7% in the prior year. This R&D focus is already yielding results with new product launches like DR.WU's PDRN Serum. The management is signaling confidence by actively managing their brand portfolio to drive margin resilience.
The mitigation is a strategic pivot to scientific credibility, which is a smart move against mass-market competition.
| Risk Category | Specific 2025 Metric/Event | Mitigation Strategy |
|---|---|---|
| Financial (Profitability) | Net Loss of RMB70.4 million in Q3 2025. | Increase in Gross Margin to 78.2% (Q3 2025) via high-margin Skincare focus. |
| Operational (Cost) | Selling & Marketing is 68.3% of Q3 2025 revenue. | Leveraging effect of higher total net revenues to decrease operating expenses as a percentage of revenue (Q3 2025 OpEx down to 86.5% from 96.8% YoY). |
| Market (Competition) | Intense competition from foreign high-end brands. | Increased R&D spending (4% of Q3 2025 revenue) to drive product innovation and scientific differentiation. |
Growth Opportunities
You're looking for a clear path through the noise, and for Yatsen Holding Limited (YSG), the story is simple: it's a pivot from color cosmetics to high-margin skincare. This strategic shift is defintely the primary engine for their near-term financial rebound, moving them toward sustainable profitability.
The numbers from the 2025 fiscal year tell this story best. In the third quarter of 2025 alone, Yatsen Holding Limited reported a significant total net revenue increase of 45.3% year-over-year, reaching $140.2 million (RMB 998.42 million). That's not just growth; that's a clear market response to their new focus. The real leverage is in the Skincare Brands segment, which saw an 83.2% year-over-year revenue jump in Q3 2025, now accounting for nearly half-specifically 49.2%-of the company's total revenue. This is a higher-quality revenue stream.
Here's the quick math on the near-term outlook: management projects Q4 2025 net revenues to land between RMB 1.32 billion and RMB 1.49 billion. That range implies a year-over-year growth of 15% to 30%, showing the momentum is expected to continue right through the end of the year. Plus, they achieved a non-GAAP net income of RMB 7.1 million in Q1 2025, marking their first non-GAAP profit for a first quarter, and maintained that non-GAAP profitability for three consecutive quarters through Q2 2025. That is a crucial step toward a cleaner bottom line.
The competitive advantage for Yatsen Holding Limited isn't just in brand portfolio; it's in their operational execution and R&D. They're driving a higher gross margin, which hit 78.2% in Q3 2025, up from 75.9% in the prior year period, largely because skincare products carry better margins. They're also building a competitive moat through science.
The strategic initiatives driving this growth are clear and actionable:
- R&D-Driven Innovation: Heavy investment in R&D, with expenses at RMB 36.1 million in Q2 2025, focusing on new product launches like Dr. Wu's Purifying Renewal Essence Toner.
- Skincare Portfolio Strength: Brands like Galénic, DR. WU, and Eve Lom are the core growth drivers, with their combined revenue soaring by 88.1% in Q2 2025.
- Channel Optimization: Actively working to optimize their sales channel mix, including increasing the weighting of the television channel to improve profitability and mitigate rising costs on platforms like Douyin (China's TikTok).
What this estimate hides is the ongoing pressure from foreign high-end brands and the high selling and marketing expenses, which still accounted for 68.3% of total net revenues in Q3 2025. Still, the shift to a scientific, R&D-focused approach, highlighted by the November 2025 release of the Yatsen Group Beauty Innovation Insight white paper, is a long-term positive for brand equity and margin defense. If you want to understand who is betting on this turnaround, you should check out Exploring Yatsen Holding Limited (YSG) Investor Profile: Who's Buying and Why?
The company's strong liquidity position, with a current ratio of 3.61 as of Q3 2025, gives them the financial flexibility to continue this investment-heavy, R&D-driven strategy while navigating market competition. Their low debt-to-equity ratio of 0.06 also suggests minimal reliance on debt, which is a sign of balance sheet strength in a growth phase.
| Metric | Q3 2025 Value (RMB) | Year-over-Year Change |
|---|---|---|
| Total Net Revenue | 998.42 million | +45.3% |
| Skincare Revenue Growth | N/A (Segment Data) | +83.2% |
| Skincare % of Total Revenue | N/A (Segment Data) | 49.2% |
| Gross Margin | N/A (Percentage) | 78.2% (vs. 75.9% prior year) |

Yatsen Holding Limited (YSG) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.