Adams Resources & Energy, Inc. (AE) Bundle
If you were holding Adams Resources & Energy, Inc. (AE) stock in early 2025, the ultimate financial breakdown wasn't a quarterly earnings report, but the final cash-out price from its acquisition by an affiliate of Tres Energy LLC. The company's financial health was definitively valued at $38.00 per share in an all-cash transaction, which closed and led to its delisting on February 5, 2025. This final valuation followed a period of operational pressure, evidenced by the Q3 2024 results, where the company posted a net loss of $4.5 million, or a loss of $1.76 per common share, despite generating $695.2 million in revenue. Honestly, the real story here is how an energy logistics firm with a Q3 adjusted EBITDA of only $2.3 million became a strategic acquisition target, prompting over 76% of stockholders to approve the deal. That's the kind of exit that redefines a company's financial narrative for the year.
Revenue Analysis
You need to know where Adams Resources & Energy, Inc. (AE) actually makes its money, especially with the company's pending acquisition by an affiliate of Tres Energy LLC, which was approved by stockholders in January 2025. The core takeaway is simple: this is a crude oil marketing business, first and foremost, with all other segments playing a supporting role. The latest quarterly data shows a near-term revenue contraction, but the underlying segment performance is what matters.
The company's revenue streams are heavily concentrated in one area, a classic risk-reward profile. In the second quarter of 2024, the Crude Oil Marketing segment was responsible for approximately 95.0% of the total revenue. This means the other three segments-Transportation, Pipeline and Storage, and Logistics and Repurposing-collectively contribute a very small percentage to the top line. This concentration makes the firm highly sensitive to crude oil price volatility and regional supply/demand dynamics.
- Crude Oil Marketing: Primary revenue source, driven by GulfMark Energy, Inc.
- Transportation: Tank truck transport of liquid chemicals, asphalt, and dry bulk.
- Pipeline and Storage: Includes the Victoria Express Pipeline System.
- Logistics and Repurposing: The smallest, most varied segment.
Near-Term Revenue Trends and Segment Contribution
Looking at the most recent 2024 data, the year-over-year (YoY) revenue trend is mixed, reflecting a volatile market. Total revenue for the third quarter of 2024 was $695.2 million, which was a decline of 8.6% compared to the $760.6 million reported in the third quarter of 2023. Here's the quick math on the recent quarters:
| Quarter | Total Revenue (2024) | Total Revenue (2023) | YoY Growth Rate |
|---|---|---|---|
| Q1 | $661.1 million | $650.2 million | +1.7% |
| Q2 | $718.5 million | $624.8 million | +15.0% |
| Q3 | $695.2 million | $760.6 million | -8.6% |
The significant 15.0% increase in Q2 2024 was largely driven by an increase in the market price of crude oil, which more than offset lower volumes. This is a defintely a key point: volume is down, but price is up, which underscores the commodity price leverage in the marketing segment. For a deeper look at who is betting on this price leverage, you should read Exploring Adams Resources & Energy, Inc. (AE) Investor Profile: Who's Buying and Why?
The Strategic Shift and Revenue Headwinds
The most significant change in the revenue stream structure is the strategic exit from the Red River trucking operations in the fourth quarter of 2023. This move immediately impacted volumes, with the crude oil marketing subsidiary, GulfMark Energy, Inc., marketing only 67,099 barrels per day (bpd) in Q2 2024, down from 92,152 bpd in the prior-year quarter. The lower volume is a trade-off for better margins, a strategic pivot you see in mature energy logistics companies.
Also, the Transportation segment has faced prolonged weakness in the specialty chemicals market throughout 2024, citing lower demand and excess capacity. This is a persistent headwind, but management is optimistic that market conditions will begin to turn around in the second half of the year, which could reverse the rate decreases seen in 2024. This segment's revenue decrease is primarily due to lower volumes and transportation rates, not a lack of assets. The Crude Oil Marketing segment is the one that keeps the lights on.
Finance: draft 13-week cash view by Friday.
Profitability Metrics
For a company like Adams Resources & Energy, Inc. (AE), which operates in the tight-margin crude oil marketing and transportation business, profitability is a constant battle. The most recent Trailing Twelve Months (TTM) data, reflecting performance up to early 2025, shows significant pressure across all core margins, which is a major red flag for investors.
You need to look past the top-line revenue and focus on the margins-Gross Profit, Operating Profit, and Net Profit-to see how efficiently Adams Resources & Energy, Inc. (AE) converts sales into actual earnings. The snapshot for early 2025 fiscal year data is concerning when benchmarked against the broader industry averages for Oil & Gas Refining & Marketing.
| Profitability Metric | Adams Resources & Energy, Inc. (AE) TTM (Early 2025) | Adams Resources & Energy, Inc. (AE) 5-Year Average | Industry Average TTM |
|---|---|---|---|
| Gross Profit Margin | 1.22% | 1.93% | 36.45% |
| Operating Profit Margin | -0.31% | 0.17% | 14.73% |
| Net Profit Margin | -0.29% | 0.25% | 9.07% |
The core takeaway is simple: Adams Resources & Energy, Inc. (AE) is not a high-margin business, and its recent performance shows losses. Its Gross Profit Margin of only 1.22% in the TTM period up to early 2025 is drastically lower than the industry average of 36.45%, which highlights the structural difference between a crude oil marketer and a full-cycle exploration and production (E&P) company. This is a tough business model.
Operational Efficiency and Cost Management
The trend in profitability for Adams Resources & Energy, Inc. (AE) is moving in the wrong direction. Comparing the TTM figures to the five-year averages reveals a sharp decline in efficiency. The Gross Profit Margin has slipped from a 5-year average of 1.93% to 1.22%. This signals increased cost of goods sold (COGS) pressure, likely from volatile crude oil prices or higher transportation costs that the company couldn't pass on to customers.
The more critical issue is operational efficiency. The Operating Profit Margin, which measures profit after all operating expenses (selling, general, and administrative costs, or SG&A) but before interest and taxes, has turned negative at -0.31% for the TTM period, down from a positive 0.17% 5-year average. Here's the quick math: for every $100 in revenue, the company is losing 31 cents just on core operations. This suggests that cost management is failing to keep pace with revenue, or that the recent acquisitions and logistics segment expansion haven't yet achieved the necessary scale or synergies to offset fixed costs.
- Gross Margin compression shows commodity price risk is high.
- Negative Operating Margin means core business activities are losing money.
- Net Profit Margin of -0.29% confirms the company is currently unprofitable.
Near-Term Risk and Actionable Insight
The negative Net Profit Margin of -0.29% for the TTM period is a clear indicator of unprofitability. This is a significant divergence from the industry's median Net Profit Margin of 9.07%, which points to Adams Resources & Energy, Inc. (AE)'s position as a low-margin service provider in a capital-intensive sector. This financial picture is defintely a key reason why the company's stockholders approved the acquisition by an affiliate of Tres Energy LLC in January 2025.
The most important action for investors is to understand the implications of this acquisition. The financial health, marked by razor-thin and now negative margins, was unsustainable for long-term independent growth. The acquisition, which values the company, essentially provides a liquidity event and a way out of the margin squeeze. For a deeper dive into the valuation and strategic rationale behind the acquisition, you should read our full analysis: Breaking Down Adams Resources & Energy, Inc. (AE) Financial Health: Key Insights for Investors.
Debt vs. Equity Structure
The core takeaway for Adams Resources & Energy, Inc. (AE) in early 2025 is simple: the company was financed with an extraordinarily low level of debt, which made its balance sheet exceptionally clean right before its acquisition. This low leverage was a key part of its financial profile, distinguishing it sharply from peers.
You need to look at the capital structure not as a growth engine, but as a snapshot before the company was taken private by an affiliate of Tres Energy LLC for $38.00 per share, a deal approved by stockholders in January 2025. What this estimate hides is the strategic decision to run a very conservative balance sheet.
Here's the quick math on their financing. As of February 2025, Adams Resources & Energy, Inc.'s Debt-to-Equity (D/E) ratio stood at a remarkably low 0.01. Honestly, that's almost no debt. For context, the average D/E ratio for the Oil & Gas Refining & Marketing industry is around 0.611. That means the industry typically uses 61 cents of debt for every dollar of equity, but Adams Resources & Energy, Inc. was using only one cent. That's defintely a low-risk profile.
The company's debt levels were minimal, primarily consisting of a term loan used for a prior share repurchase. They were focused on paying this down, not adding new debt. For instance, as of mid-2024, the remaining balance on their term loan was only $15.6 million, and management was actively making accelerated principal payments.
The balance between debt financing and equity funding was heavily skewed toward equity and retained earnings, a strategy that prioritizes financial security over aggressive, debt-fueled expansion. This preference for equity funding was also signaled by a late 2023 filing for a potential $60 million share offering. They simply didn't require a high degree of financial leverage (using borrowed money to increase potential returns) to operate their core crude oil marketing and transportation business. No credit ratings or major refinancing activities were announced in early 2025; the focus was entirely on the pending acquisition.
For a detailed look at the broader financial picture that led to the acquisition, you should read our full analysis: Breaking Down Adams Resources & Energy, Inc. (AE) Financial Health: Key Insights for Investors.
- D/E Ratio: 0.01 in Feb 2025.
- Industry Average D/E: ~0.611.
- Term Loan Balance: $15.6 million (mid-2024).
This low leverage meant low interest expense, but also limited the potential for amplified returns that debt can provide.
| Metric | Adams Resources & Energy, Inc. (AE) (Feb 2025) | Industry Average (Oil & Gas Refining & Marketing) |
|---|---|---|
| Debt-to-Equity Ratio | 0.01 | ~0.611 |
| Long-Term Debt Strategy | Paying down existing term loan | Moderate use for capital-intensive projects |
| Financing Preference | Equity and operating cash flow | Balanced debt/equity mix |
So, the company was a fortress balance sheet-wise, which is a good sign of financial discipline, but it also meant the new owner, Tres Energy LLC, was acquiring a company with substantial capacity to take on new debt if they choose a more aggressive financing strategy post-acquisition.
Liquidity and Solvency
The liquidity position of Adams Resources & Energy, Inc. (AE) in the lead-up to its early 2025 acquisition was exceptionally strong, driven by a massive surplus of current assets over current liabilities. This strength was a key factor underpinning the all-cash acquisition by an affiliate of Tres Energy LLC, which was approved by stockholders on January 29, 2025, and led to the stock's delisting on February 5, 2025.
Current and Quick Ratios: A Fortress of Liquidity
Adams Resources & Energy's short-term liquidity, which is the ability to cover immediate obligations, was extraordinary in its final reporting period. As of February 5, 2025, the company's Current Ratio stood at an impressive 24.68. To put that into perspective, a ratio of 2.0 is often considered healthy; AE had over twelve times that. This means the company held nearly $25 in current assets for every $1 in current liabilities.
Even more telling is the Quick Ratio (or Acid-Test Ratio), which excludes inventory-a less liquid asset. This ratio was nearly identical at 24.50 as of February 5, 2025. The minimal difference between the two ratios highlights that inventory was a negligible component of the company's current assets, suggesting that the vast majority of its current assets were highly liquid, primarily cash and accounts receivable. That's a defintely clean balance sheet.
| Liquidity Metric | Value (Feb 5, 2025) | Interpretation |
|---|---|---|
| Current Ratio | 24.68 | $24.68 in current assets for every $1 in current liabilities. |
| Quick Ratio | 24.50 | Near-identical to Current Ratio, indicating minimal reliance on inventory. |
Working Capital Trends and Cash Flow Overview
The high ratios translate directly into a massive positive working capital (Current Assets minus Current Liabilities). This trend of holding significant liquid assets provided a substantial buffer against operational risks and market volatility, which is critical in the energy sector.
Looking at the cash flow statements for context, the company maintained a strong cash position leading up to the acquisition announcement. As of the third quarter of 2024, Adams Resources & Energy, Inc. reported cash and cash equivalents of $25.1 million, with total liquidity (cash plus availability under its credit facility) at $73.6 million. This level of liquidity, while down slightly from the year prior, was more than sufficient to cover immediate needs and fund its quarterly dividend of $0.24 per share.
The overall cash flow picture prior to the acquisition was one of stability, supporting the company's capital allocation strategy. The primary cash flow activities included:
- Operating Cash Flow: Strong enough to maintain operations despite market headwinds.
- Investing Cash Flow: Consistent capital expenditures, such as the $6.2 million spent in Q1 2024 for new equipment like tractors and trailers, showing investment in the core transportation business.
- Financing Cash Flow: Included the payment of a reliable quarterly dividend, demonstrating a commitment to shareholder returns even before the acquisition.
Liquidity Strengths and Investor Takeaway
The key takeaway for investors is that Adams Resources & Energy, Inc. possessed a rare degree of financial safety. The high liquidity ratios mean there were practically no near-term liquidity concerns. The company was not just solvent; it was exceptionally liquid, holding a large cash cushion that made it an attractive, low-risk target for an all-cash acquisition. This financial strength is a good case study for how a strong balance sheet can ultimately Breaking Down Adams Resources & Energy, Inc. (AE) Financial Health: Key Insights for Investors lead to a premium exit for shareholders.
Next step: Dig into the company's historical profitability metrics to understand the earnings quality that built this liquidity.
Valuation Analysis
You're looking at Adams Resources & Energy, Inc. (AE) right now, but the first thing you need to know is that the traditional valuation debate is largely settled: the company is being acquired for a fixed cash price, which caps your near-term upside. Stockholders approved the acquisition by an affiliate of Tres Energy LLC, with a cash offer of $38.00 per share, with the merger expected to close in early 2025.
So, is Adams Resources & Energy, Inc. overvalued or undervalued? As of November 2025, the stock is neither; it is priced at the merger value, trading at a recent price of approximately $37.98, which is just pennies below the acquisition price. This small spread reflects the low risk of the deal closing. The real question is how the old valuation metrics informed that $38.00 price.
Here's the quick math on the pre-acquisition financial health, based on the latest available 2025 fiscal year data:
- Price-to-Earnings (P/E) Ratio: The trailing twelve months (TTM) P/E ratio was a negative -11.94 in October 2025. A negative P/E means the company had a loss, so this metric is not useful for comparison and signals profitability issues leading up to the sale.
- Price-to-Book (P/B) Ratio: The P/B ratio stood at about 1.15. This is a defintely modest multiple, suggesting the stock was trading very close to its net asset value, which can sometimes signal an undervalued or fairly valued company, or one with low growth prospects.
- Enterprise Value-to-EBITDA (EV/EBITDA): As of November 11, 2025, the EV/EBITDA ratio was around 6.7. This multiple is generally considered low for the energy sector, reinforcing the idea that the company was not richly valued before the buyout announcement.
The acquisition price of $38.00 per share represented a significant premium to the stock's 52-week low of $22.30, but it was the high end of the 52-week range, which peaked at $38.00. Over the last 12 months, the stock price had already appreciated by over 51%, largely driven by the expectation and announcement of the acquisition.
The annual dividend was $0.96, giving a dividend yield of approximately 2.53%. Given the negative earnings, the payout ratio is technically negative, which is unsustainable and likely another factor that made the acquisition appealing to a buyer who could restructure operations. Analyst consensus was mixed-some rated it a 'Buy,' while others, like B. Riley, had a 'Neutral' rating with a price target of $38.00, aligning with the eventual offer price. The market had already priced in the exit. If you want to dive deeper into who was buying before the deal, check out Exploring Adams Resources & Energy, Inc. (AE) Investor Profile: Who's Buying and Why?
| Valuation Metric | Value (2025 Data) | Interpretation in Context |
|---|---|---|
| Acquisition Price | $38.00 per share | The definitive near-term valuation anchor. |
| Price-to-Earnings (TTM) | -11.94 | Indicates negative net income (a loss). |
| Price-to-Book (MRQ) | 1.15 | Modest multiple, close to net asset value. |
| EV/EBITDA | 6.7 | Relatively low for the sector, suggesting a non-premium valuation. |
| 52-Week Price Change | +51.19% | Strong appreciation leading up to the merger. |
| Dividend Yield | 2.53% | Based on an annual dividend of $0.96. |
Risk Factors
You're looking at Adams Resources & Energy, Inc. (AE) and the first thing you need to understand is that the primary risk for a public investor essentially evaporated in early 2025. The company's stockholders approved its acquisition by an affiliate of Tres Energy LLC on January 29, 2025, with the deal expected to close in early February 2025. This means the stock price was largely pegged to the cash acquisition price of $38.00 per share. Your biggest risk was the deal failing to close, but since we are now in November 2025, a seasoned analyst would be looking at the operational risks that made the sale a necessity in the first place.
The company's underlying financial health leading into the 2025 acquisition was showing significant strain, which is why the sale was compelling. The Oil and Gas - Refining and Marketing industry itself was struggling, sitting in the bottom 11% of Zacks-ranked industries in mid-2024. This external pressure compounded internal operational challenges.
Operational and Financial Headwinds Pre-Acquisition
Adams Resources & Energy, Inc. (AE)'s core business, especially its crude oil marketing and transportation segments, faced two major headwinds: volatile commodity prices and a struggle for profitability. The company's Q3 2024 earnings, the last full quarter before the acquisition vote, showed a net loss of $1.76 per share, which was a massive miss against the analyst consensus of a $0.56 per share loss. This kind of earnings surprise-a miss of over $1.00 per share-is a huge red flag.
Here's the quick math on the operational struggle:
- Q2 2024 Net Loss: $2.2 million (or $0.87 per share).
- Q3 2024 EPS Miss: Reported ($1.76) vs. Consensus ($0.56).
- Industry-wide Volatility: Crude oil prices were highly volatile due to OPEC production cuts and geopolitical events, directly impacting the marketing segment's revenue and inventory valuation.
To be fair, the company was improving its cash position, with unrestricted cash growing to $38.5 million in Q2 2024, but the consistent losses signaled a deeper, systemic issue with margin compression in their core business lines. They had to control costs and improve operational efficiencies, with management noting that improvements were expected to extend into 2025. That's a long runway for a fix.
Strategic and Legal Risks (The Deal Risk)
For investors in late 2024 and early 2025, the primary risk shifted from operational failure to the deal's completion and price fairness. The $38.00 per share cash offer, which valued the company at approximately $138.9 million, triggered multiple shareholder investigations. The risk here was that a legal challenge could delay or even terminate the merger, forcing the stock price to revert to the pre-announcement trading levels, which were significantly lower. The fact that the merger was approved by over 76% of outstanding shares on January 29, 2025, mitigated the risk of a shareholder revolt, but the possibility of a legal challenge still lingered until the final closing in early February 2025.
You can see a deeper dive into who was holding the stock and why the price was seen as potentially low here: Exploring Adams Resources & Energy, Inc. (AE) Investor Profile: Who's Buying and Why?
Mitigation Strategies and Post-Acquisition View
Adams Resources & Energy, Inc. (AE) was focused on controlling the controllable. The company's mitigation strategies centered on operational efficiency and stringent safety standards to minimize costly incidents. They were a partner in the U.S. Environmental Protection Agency's (EPA) SmartWay Transport Partnership, aiming to reduce greenhouse gases and air pollution. Their Health, Safety, and Environmental (HSE) objectives were clear: strive for zero workplace incidents and minimize operational risk exposure. This focus on safety helps reduce regulatory fines and insurance costs, which is defintely a key financial lever in the logistics business.
Ultimately, the most effective mitigation strategy for the public shareholder was the sale itself. The acquisition provided a clean, cash exit at a fixed price, removing the exposure to the volatile crude oil market and the company's persistent earnings struggles. The risk is now entirely on Tres Energy LLC.
Growth Opportunities
You need to understand that the traditional growth analysis for Adams Resources & Energy, Inc. (AE) is now fundamentally different. The company is no longer a publicly traded entity; its stockholders approved the acquisition by an affiliate of Tres Energy LLC on January 29, 2025, for a cash payout of $38.00 per share, with the stock delisting shortly thereafter. So, future growth is now driven by a private equity playbook, not public market pressures.
Here's the quick math: the transaction valued the company at an enterprise value of approximately $138.9 million, which signals the new owner sees significant operational value to unlock. The focus shifts entirely from quarter-to-quarter public reporting to long-term, efficiency-driven growth within their core logistics and marketing segments.
The Private Equity Growth Driver
The primary driver for future growth is a strategic focus on operational efficiency and targeted asset expansion under private ownership. Adams Resources & Energy, Inc. operates through four main segments: Crude Oil Marketing, Transportation, Pipeline and Storage, and Logistics and Repurposing. Tres Energy LLC's strategy will likely involve optimizing these existing assets to maximize cash flow.
- Logistics Optimization: Streamline the fleet of 164 tractor-trailer rigs for maximum route efficiency.
- Terminal Expansion: Capitalize on the existing pipeline and terminal assets, like the Victoria Express Pipeline, L.L.C., to increase throughput.
- Targeted Repurposing: Grow the Logistics and Repurposing segment (Phoenix Oil, Inc.) by expanding services for off-spec fuels and chemicals.
This is a classic midstream play. The company's established presence in key basins like the Permian, Eagle Ford Shale, and Bakken Shale provides a strong foundation for this targeted growth.
Revenue and Earnings Context (Pre-Acquisition)
Since the company is private, there are no current public 2025 fiscal year revenue growth projections or earnings estimates. The last available public consensus estimates, prior to the acquisition announcement in late 2024, projected the full 2024 fiscal year revenue at approximately $2.66 billion and a loss per share (EPS) of -$0.53. What this estimate hides is the volatility of the oil and gas industry, which led to a net loss of $4.5 million in the third quarter of 2024, despite exceeding revenue expectations with $695.2 million. The new owners will be working off a 2024 financial base that was revenue-strong but challenged on the bottom line.
The new growth will not be about top-line expansion at any cost, but rather margin improvement through disciplined capital expenditure and cost control, a defintely different approach than a public company chasing quarterly revenue beats.
Competitive Advantages and Strategic Focus
Adams Resources & Energy, Inc.'s competitive advantage lies in its specialized infrastructure and long-standing customer relationships, which are hard to replicate. Their dual focus on crude oil marketing and specialized tank truck transportation for liquid chemicals and dry bulk makes them a diversified logistics provider.
The strategic initiative now is integration and optimization under Tres Energy LLC. The goal is to leverage the existing network-which includes subsidiaries like GulfMark Energy, Inc. and Service Transport Company-to create a more seamless, cost-effective logistics chain. You can see their underlying values, which will guide this integration, by reviewing their Mission Statement, Vision, & Core Values of Adams Resources & Energy, Inc. (AE). This focus on core logistics strength is what made the company an attractive acquisition target in the first place.
The table below summarizes the core segments that the new private owners will be targeting for efficiency and growth:
| Business Segment | Primary Service | Key Growth Strategy (Post-Acquisition) |
|---|---|---|
| Crude Oil Marketing, Transportation & Storage | Purchasing, transporting, and selling crude oil to refiners. | Optimize inventory and logistics in key basins (Permian, Eagle Ford). |
| Tank Truck Transportation | Transporting liquid chemicals, asphalt, and dry bulk. | Increase utilization of the 164-rig fleet; expand cross-border services into Canada/Mexico. |
| Logistics and Repurposing | Recycling and repurposing off-spec fuels and chemicals. | Expand service offerings and geographic reach for higher-margin environmental services. |
The next step for you, if you were a former investor, is to track the performance of Tres Energy LLC's other energy assets to gauge the likely management style and capital discipline they will apply to Adams Resources & Energy, Inc.

Adams Resources & Energy, Inc. (AE) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.