Nordstrom, Inc. (JWN) Bundle
If you're looking at Nordstrom, Inc. (JWN) right now, you need to look past the usual retail noise because the financial story is defintely two-sided: a solid operational turnaround meeting a massive structural shift. The company closed its last fiscal year, which ended February 1, 2025, with full-year revenue of approximately $15.02 billion and net earnings of $294 million, a performance driven by a 3.6% increase in total company comparable sales. Here's the quick math: that 3.6% comparable sales growth, especially the 4.7% jump at Nordstrom Rack, shows their focus on the off-price segment is working, but what this estimate hides is the elephant in the room-the pending deal with the Nordstrom family to take the company private, which is why they didn't even issue a fiscal 2025 outlook. So, you aren't just analyzing a retailer; you're valuing a business in the middle of a major ownership transition, and that changes everything about your risk assessment.
Revenue Analysis
You need to understand where Nordstrom, Inc. (JWN)'s sales are actually coming from, and the quick takeaway is that the off-price segment, Nordstrom Rack, is driving the momentum. For the fiscal year ending February 1, 2025, Nordstrom, Inc. generated total annual revenue of approximately $15.02 billion, representing a year-over-year increase of 2.2%.
To be fair, that 2.2% growth rate is a little soft because the prior fiscal year had an extra 53rd week; excluding that calendar quirk, revenue growth was a more robust 3.6%. This growth comes from two main retail segments and a key financial service component, which you need to watch closely.
Here's the quick math on how the segments contributed to the total net sales of the business in the last fiscal year:
- Nordstrom (Full-Price/Digital/Local): $9.390 billion.
- Nordstrom Rack (Off-Price/Digital/Last Chance): $5.167 billion.
The remaining portion of total revenue comes primarily from Credit Card Revenues, Net, which is a critical, high-margin revenue stream for the company. Based on the total revenue, this service revenue is roughly $450.6 million, or about 3% of the total.
The real story here is the shift in contribution and performance. The Nordstrom Rack banner is the clear growth engine right now, with its full-year comparable sales increasing by a strong 4.7%. The full-price Nordstrom banner still grew, but at a slower comparable sales rate of 3.0%. The strategy of focusing on the off-price segment is defintely paying off, bringing in new customers and driving higher-than-expected sales.
Digital sales remain a massive part of the business model, accounting for 36% of total sales for the fiscal year. What this estimate hides, though, is a significant change in the credit card revenue stream, which saw a decrease compared to the prior year, mainly due to higher credit losses. This is a near-term risk to watch, as higher credit losses eat into a high-margin business line. Breaking Down Nordstrom, Inc. (JWN) Financial Health: Key Insights for Investors
To summarize the segment performance:
| Business Segment | FY 2024/2025 Net Sales (Billions) | Full-Year Comparable Sales Growth |
|---|---|---|
| Nordstrom Banner | $9.390 | 3.0% |
| Nordstrom Rack Banner | $5.167 | 4.7% |
So, the action item is clear: keep tracking the Rack's performance and monitor the credit loss trend. If the Rack's momentum slows, the overall revenue picture gets much tougher.
Profitability Metrics
You need to know if Nordstrom, Inc. (JWN) is making enough money on each sale to cover its costs and grow, and the short answer is that while the gross margin is strong, the operating and net margins show the pressure of high overhead and a competitive retail environment. Their profitability is defintely recovering from the pandemic low, but it still lags behind the long-term target.
For the fiscal year ended February 1, 2025, Nordstrom, Inc. reported net earnings of $294 million on net sales of $14.56 billion. Here's the quick math on the core margins, which tell the real story of operational efficiency (how well they manage costs) versus pricing power (what customers will pay).
The latest Trailing Twelve Months (TTM) data, which gives us the most current snapshot as of November 2025, shows a slightly different picture than the full fiscal year numbers, highlighting recent margin compression.
- Gross Profit Margin: The TTM gross margin is strong at 37.4%.
- Operating Profit Margin: The TTM operating margin (EBIT margin) is much lower at 2.61%.
- Net Profit Margin: The TTM net profit margin stands at 1.96%.
Profitability Trends and Operational Efficiency
Nordstrom, Inc.'s gross profit margin has shown resilience, peaking at 37.4% in February 2025, a significant recovery from the 5-year low of 29.3% in January 2021. This margin strength suggests effective merchandise management and pricing, which is crucial for a premium retailer. But the gap between the gross margin and the operating margin is wide, and that's where the operational efficiency analysis comes in.
The primary pressure point is Selling, General and Administrative (SG&A) expenses. In the fourth quarter of fiscal 2024, SG&A as a percentage of net sales increased by 200 basis points, driven by factors like higher labor costs, privatization fees, and accelerated technology depreciation. This is a clear sign that the cost of running the business-the overhead-is eating deeply into the profit earned from merchandise sales.
The company's strategy is currently centered on its off-price Nordstrom Rack segment, which is a growth driver, but this segment inherently carries thinner margins than the full-line stores, which puts downward pressure on the overall firm profitability. Management has set a clear long-term goal to reach a $\sim$6% EBIT (Operating) margin, which was their 2019 level, before contemplating double-digit potential. That's the real target to watch.
Industry Comparison: Where JWN Stands
When you stack Nordstrom, Inc.'s numbers against the industry, you see a mixed performance. The Gross Profit Margin of 37.4% is competitive, sitting comfortably within the general retail range of 30% to 50% and comparing favorably to the broader Apparel Retail average of 41.9%. However, the net profitability is the concern.
The TTM Net Profit Margin of 1.96% is at the low end of the general retail benchmark of 2% to 10%. Furthermore, the Department Store industry average profit as a percentage of revenue is projected to be 3.7% in 2025, meaning Nordstrom, Inc.'s current net margin is significantly below the industry average. This lower net margin confirms that, despite strong top-line merchandising, the company is not translating those sales into bottom-line profit as efficiently as its peers. The focus must be on cost management and SG&A reduction to close this gap.
For a deeper look at the company's strategic foundation, you can review the Mission Statement, Vision, & Core Values of Nordstrom, Inc. (JWN).
| Profitability Metric | Nordstrom, Inc. (JWN) TTM (Nov 2025) | Nordstrom, Inc. (JWN) FY 2025 | Apparel Retail Industry Average (Nov 2025) |
|---|---|---|---|
| Gross Profit Margin | 37.4% | 36.7% | 41.9% |
| Operating Profit Margin (EBIT) | 2.61% | 3.4% | N/A |
| Net Profit Margin | 1.96% | 2.02% (Calculated) | 2.6% |
Debt vs. Equity Structure
You're looking at Nordstrom, Inc. (JWN) and asking the right question: How is this company actually paying for its operations and growth? The quick answer is that Nordstrom, Inc. relies heavily on debt financing, a common but high-risk strategy in the capital-intensive retail sector.
The company's fiscal year 2025 figures show a significant imbalance in its capital structure, with a high debt load relative to its equity base. This is a critical factor for any investor to understand, especially given the cyclical nature of retail and the current high-interest-rate environment. You need to know where the pressure points are.
The Debt Load: Long-Term vs. Short-Term
As of the end of fiscal year 2025 (ending around February 2025), Nordstrom, Inc.'s total debt stood at approximately $4.283 billion. This figure is a blend of long-term debt and the current portion that needs to be paid off within the year. The bulk of this is non-current, but the near-term obligations are still substantial.
Here's the quick math on the debt breakdown:
- Long-Term Debt, net: Approximately $2.618 billion. This is the core of their structural financing, primarily through senior notes.
- Estimated Short-Term/Current Debt: About $1.665 billion. This is the difference between the total debt and the non-current long-term portion, representing debt obligations due in the near term.
This debt structure means a hefty portion of their cash flow must go toward servicing or refinancing these obligations. You can't ignore the fact that the company has a history of proactive debt management, though; back in 2021, they refinanced $600 million of high-interest 8.750% Senior Secured Notes that were originally due in 2025, replacing them with lower-rate, unsecured notes. That was a smart move to reduce annualized interest expense and unencumber real estate, but the overall debt still remains high.
Debt-to-Equity Ratio: A High-Leverage Warning
The most telling metric here is the Debt-to-Equity (D/E) ratio, which measures how much debt a company is using to finance its assets compared to the value of shareholders' equity. For fiscal year 2025, Nordstrom, Inc.'s D/E ratio was approximately 3.76. That is defintely a high number.
To put that in perspective, the average D/E ratio for the Apparel Retail industry is around 1.2. Nordstrom, Inc.'s ratio is more than three times that industry benchmark. This is a clear sign of high financial leverage, meaning a larger portion of the company's assets is financed by creditors (debt) than by owners (equity). The other side of the equation is the equity base, which stood at roughly $1.14 billion in shareholders' equity as of February 1, 2025. A small equity base magnifies the D/E ratio, making the company more sensitive to economic downturns or interest rate hikes.
| Metric | Nordstrom, Inc. (JWN) FY 2025 Value | Industry Benchmark (Apparel Retail) |
|---|---|---|
| Total Debt | $4.283 billion | N/A |
| Shareholders' Equity | $1.14 billion | N/A |
| Debt-to-Equity Ratio | 3.76 | ~1.2 |
| Credit Rating (DBRS) | BB (Stable) | N/A |
Financing Strategy and Credit Risk
Nordstrom, Inc.'s strategy leans heavily on debt financing, a tool used to fund inventory, capital expenditures, and the operational needs of a large retail footprint. This is a common trade-off: debt is cheaper than equity, but it introduces fixed interest payments that can crush earnings when sales dip. The company's credit rating reflects this risk, with Morningstar DBRS confirming an Issuer Rating of BB with Stable Trends in early 2024, which is a non-investment grade or 'junk' rating. They forecast the debt-to-EBITDA ratio will be above 3.5x in F2025, which is a high leverage level for a retailer.
The biggest near-term factor impacting the equity side is the potential privatization. In March 2025, the company announced an agreement with the Nordstrom family and El Puerto de Liverpool, S.A.B de C.V. to acquire all outstanding common shares. If this transaction closes in the first half of 2025 as expected, the public equity component will disappear, fundamentally changing the capital structure and removing the stock from public markets. This move is a clear signal that the family, and their partner, see more value in managing the company's high-leverage structure away from the scrutiny of public shareholders. For more on the company's overall financial picture, check out the full post: Breaking Down Nordstrom, Inc. (JWN) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You're looking to understand if Nordstrom, Inc. (JWN) has enough short-term cash to cover its bills, and the answer is a qualified 'yes.' The company's liquidity position is stable, largely thanks to a strong surge in operating cash flow in fiscal year 2025. This is good news, but you still need to watch the inventory levels closely.
Nordstrom's short-term financial health is measured by its Current and Quick ratios. The Current Ratio-which compares all current assets to current liabilities-stood at a solid 1.19x for the fiscal year ending February 1, 2025. This means the company holds $1.19 in liquid assets for every dollar of near-term debt. While a ratio between 1.5x and 2.0x is often seen as ideal, a 1.19x is defintely manageable in the retail sector, where inventory moves faster than in other industries.
The Quick Ratio (or Acid-Test Ratio) is more conservative because it strips out inventory-a less liquid asset for a retailer. Since inventory is a huge part of a department store's balance sheet, Nordstrom's Quick Ratio is naturally lower than its Current Ratio. This is a common industry trait, but it means the company relies heavily on selling its inventory to meet its immediate obligations. This is why managing working capital is so crucial.
Working Capital and Inventory Trends
Working capital is the lifeblood of a retailer. For the 2025 fiscal year, Nordstrom saw a key trend in its working capital: a noticeable increase in inventory. The company's inventory grew by $216.0 million. This increase is a double-edged sword: it's necessary to support sales growth and new store expansions, especially at Nordstrom Rack, but it also ties up cash. The risk here is that if consumer demand slows, that inventory could require heavy markdowns, squeezing margins later on.
Here's the quick math: managing that inventory is now the primary lever for maintaining a healthy working capital balance. If they can turn that $216.0 million in inventory efficiently, the liquidity remains strong. If not, watch out for margin pressure.
Cash Flow Statements Overview
The real liquidity strength for Nordstrom, Inc. (JWN) in fiscal year 2025 came from its operations. Net cash provided by Operating Cash Flow (OCF) was robust, showing a massive increase year-over-year. This cash generation is what ultimately funds the business and pays down debt.
| Cash Flow Component | FY 2025 Amount (in Millions USD) | Trend/Action |
|---|---|---|
| Operating Cash Flow (OCF) | $1,267 | Increased 104.03% from FY2024, showing strong core business cash generation. |
| Investing Cash Flow (ICF) | -$488 | Used for investments, primarily Capital Expenditures of $516 million. |
| Financing Cash Flow (FCF) | Net Repayment | Included the repayment of $250 million in long-term notes, reducing debt load. |
The $1,267 million in OCF is a huge win, more than doubling the prior year's figure. This cash covered the company's capital expenditures (CapEx) of $516 million and still left enough to pay down debt, which is exactly what a healthy company should be doing. They are funding their growth and servicing their obligations internally.
Potential Liquidity Strengths and Actions
The biggest strength is the sheer amount of available liquidity. Nordstrom ended its fiscal year with $1.8 billion in available liquidity, which included $1.0 billion in cash on hand. That's a significant cushion against any unexpected market downturns or operational hiccups. Plus, the repayment of $250 million in long-term notes is a clear signal of management prioritizing debt reduction and strengthening the balance sheet. This is a very positive, actionable step for investors to see.
You can find a deeper dive into the valuation of the company in our full post: Breaking Down Nordstrom, Inc. (JWN) Financial Health: Key Insights for Investors
Valuation Analysis
You are asking if Nordstrom, Inc. (JWN) was overvalued or undervalued, and the short answer is that Wall Street had a cautious view right up until the company was taken private. The most important context here is that Nordstrom, Inc. (JWN) was officially delisted on May 21, 2025, following its acquisition by the Nordstrom Family, so we are reviewing the valuation metrics just before its final public trade.
The stock's performance leading up to the privatization was strong, with the price rising by a solid 16.32% over the 12 months prior to May 2025. The last trade price recorded was $24.66 on May 20, 2025. This near-term momentum was a bright spot, but the fundamental valuation ratios told a more nuanced story about the underlying business risk.
- Last Trade Price: $24.66 (May 20, 2025).
- 12-Month Price Trend: Increased by 16.32%.
- Analyst Consensus: Reduce or Sell (average target of $23.33).
Key Valuation Multiples (Fiscal Year 2025)
When you look at the core multiples for the fiscal year ending in early 2025, the picture was mixed, but certainly not screaming 'deep value.' The Price-to-Earnings (P/E) ratio, which compares the stock price to the company's earnings per share (EPS), was a trailing 14.17 and a forward 11.26. To be fair, this was less expensive than the broader retail/wholesale sector average of around 21.76, suggesting a discount for the department store model's inherent challenges.
However, the Price-to-Book (P/B) ratio, which measures the market value against the book value of its assets, stood at a high 3.58. That's a red flag. It means investors were paying $3.58 for every dollar of net assets on the balance sheet, which is a premium that often signals a high growth expectation or a strong brand-both of which were debatable for the company at the time. This is where you see the market's skepticism reflected in the required reading on the company's long-term strategy, like its Mission Statement, Vision, & Core Values of Nordstrom, Inc. (JWN).
Here's the quick math on the enterprise value-to-EBITDA (EV/EBITDA) ratio, which is my preferred metric for capital-intensive retailers because it strips out debt and non-cash expenses: the trailing EV/EBITDA for fiscal year 2025 was approximately 6.88x. This is generally in line with the sector average, suggesting the business itself was fairly valued based on its operating cash flow before the cost of capital.
| Valuation Metric | FY 2025 Value | Interpretation |
|---|---|---|
| Trailing P/E Ratio | 14.17 | Less expensive than the sector average. |
| P/B Ratio | 3.58 | A high premium to book value. |
| EV/EBITDA Ratio | 6.88x | In line with the retail sector average. |
| Annual Dividend Yield | 3.08% | A decent yield, but below the retail/wholesale average. |
Dividend Sustainability and Analyst View
The dividend was a key part of the investment thesis for many. Nordstrom, Inc. (JWN) paid an annual dividend of $0.76 per share, resulting in a dividend yield of 3.08% based on the last public price. The dividend payout ratio was a healthy 44.19% of trailing earnings, which is well below the 75% threshold that would signal real stress. The company defintely had the earnings power to support the dividend, but the market was still wary.
The analyst consensus was a clear signal of caution. Before the privatization, the general consensus rating was 'Reduce' or 'Sell' from the majority of Wall Street analysts, with an average 12-month price target of $23.33. This target implied a downside risk of about 5.4% from the last trade price of $24.66, meaning the stock was considered slightly overvalued by the Street at the moment of delisting. The family's decision to take the company private at that price point essentially validated the analyst view that the public market was not assigning a premium for its future prospects.
Risk Factors
You need to know where the landmines are, and for Nordstrom, Inc. (JWN), the biggest near-term risk isn't just about selling fewer shoes; it's about a potential deal collapsing and the persistent pressure on their profit margins. The company faces a complex mix of external economic headwinds and internal operational challenges that could significantly impact their fiscal 2025 performance.
The most immediate financial risk is the pending privatization deal. The merger agreement, entered in late 2024, proposes shareholders receive $24.25 in cash for each share. If this deal with the Nordstrom family and Liverpool fails, analysts project a substantial downside, with the stock potentially dropping to around $17 per share, a risk of approximately 29% from recent trading levels. That's a huge swing based on one event.
Beyond the deal, the company's financial structure shows stress. The debt-to-equity ratio was high at 224.7% as of early 2024, and the Altman Z-Score sits at 1.86, which is a red flag, as any score under 3.0 suggests an increased risk of bankruptcy. Here's a quick look at the core risks:
- Acquisition Uncertainty: Deal failure could trigger a sharp stock price decline.
- Affluent Consumer Shift: Tightening discretionary spending impacts their core customer base.
- Profitability Squeeze: Operational costs and external theft are eating into margins.
- Digital Competition: E-commerce giants continue to challenge the traditional department store model.
Honesty, the operational risks are a defintely concern. In the first quarter of fiscal 2025, the company's gross profit as a percentage of net sales decreased by 225 basis points to 31.6%. This drop wasn't just due to markdowns; a significant portion came from operational headwinds like inventory reserves and the persistent problem of external theft. Plus, one analyst firm drastically lowered the fiscal year 2025 Earnings Per Share (EPS) forecast from $2.25 to just $1.11, reflecting these anticipated margin pressures and slowing sales trends in early 2025. You can get more context on their long-term focus here: Mission Statement, Vision, & Core Values of Nordstrom, Inc. (JWN).
What is Nordstrom, Inc. (JWN) doing about it? Management is focused on clear actions to mitigate these risks. They're investing heavily in their most profitable segment, planning to open a similar number of new Nordstrom Rack stores in 2025 as the 23 opened in 2024. They also took swift action after the Q1 profitability miss to address operational factors like theft and supply chain inefficiencies. On the financial side, they are reducing leverage, having paid off a $250 million bond that matured in April 2024 with cash on hand. This is a smart move to de-risk the balance sheet.
The strategic shift to digital is also a key defense against pure-play e-commerce competition. The company is seeing results from its omnichannel investments, citing over 5% faster click-to-delivery speeds and lower fulfillment costs from operational improvements. Still, the transition of customer-facing activities for their credit card program to TD Bank in late 2024 is a new operational risk; any service disruption could hurt their brand reputation and customer loyalty, which is their most valuable asset.
Here's the quick math on their leverage and profitability outlook for fiscal 2025:
| Metric | Value/Range (FY 2025) | Risk Implication |
|---|---|---|
| Adjusted EPS Guidance | $1.65 to $2.05 | Wide range reflects high market uncertainty. |
| Revenue Growth Guidance | -2.0% to +1.0% | Potential for a full-year decline, indicating weak demand. |
| Q1 2025 Gross Margin | 31.6% (down 225 bps) | Operational costs and theft are directly impacting profitability. |
| Altman Z-Score | 1.86 | Indicates increased financial distress risk. |
What this estimate hides is the full impact of the acquisition-if that deal closes, the stock-related risk disappears immediately. If it doesn't, all the other operational and macroeconomic risks will be amplified.
Growth Opportunities
You want to know where Nordstrom, Inc. (JWN) goes from here, especially with the retail landscape shifting so fast. The short answer is they're doubling down on their core strengths-digital, their discount channel, and that signature customer experience-to drive growth. They're not waiting for a retail rebound; they're forcing the issue.
For the fiscal year ending February 1, 2025, Nordstrom's annual revenue came in at approximately $15.02 billion, representing a 2.20% growth over the prior year. Looking ahead, the consensus among analysts suggests sales growth of roughly 2.2% for the full fiscal year 2025, with earnings per share (EPS) projected to be around $2.15. Here's the quick math: that EPS estimate implies a slight earnings dip of 0.9% year-over-year, but it shows the company is focused on stabilizing profitability while investing in their future.
Key Growth Drivers: Digital and Nordstrom Rack
The company's growth strategy isn't complicated; it focuses on three clear areas: winning in important markets, expanding the reach of Nordstrom Rack, and enhancing digital capabilities. Digital is defintely the engine, with digital sales making up 38% of net sales in the fourth quarter of fiscal 2024. They are leveraging technology to streamline operations, which means better inventory management and a truly seamless shopping experience (omnichannel strategy) whether you're in a store or on your phone.
The Nordstrom Rack off-price banner is a crucial growth driver. The strategy here is introducing more premium brands and better assortments to strengthen the Rack's productivity. The Rack's digital channel is a differentiator in the off-price space, and their 'Closer to You' strategy is about improving distribution and connecting physical and digital inventory for faster delivery.
- Strengthen digital platform for a seamless omnichannel experience.
- Expand Nordstrom Rack's reach and premium brand assortment.
- Invest in private label brands for higher profit margins.
Competitive Advantages and Strategic Partnerships
Nordstrom's competitive edge isn't just about price or product; it's about the full experience. Their exceptional customer service and strong brand recognition with an affluent, loyal customer base set them apart. This is a luxury department store that also sells designer brands and has a diversified portfolio that includes the off-price Nordstrom Rack, which helps them capture a wider market.
Also, they've been smart with strategic partnerships, which drives sales growth. They partner with small, digitally native, and direct-to-consumer brands like Top Shop, Allbirds, and Glossier. Honestly, these partnerships are driving sales growth about 30% faster than non-strategic brands, so that's a clear win. They're also strengthening their private label offerings, which typically yield higher profit margins than branded goods.
| Growth Driver | Strategic Initiative | 2025 Financial Impact (Projected/FY-end) |
|---|---|---|
| Digital-First Platform | Enhancing omnichannel capabilities; faster order fulfillment | Digital sales were 38% of Q4 FY2024 net sales. |
| Nordstrom Rack | Introducing more premium brands and better assortments | Rack banner showed 7.4% net sales increase in Holiday 2024. |
| Brand Partnerships | Strategic alliances with digitally native brands (e.g., Allbirds) | Partnerships drive 30% faster sales growth than non-strategic brands. |
| Revenue Projection | Overall business strategy execution | Fiscal 2025 sales growth consensus of 2.2%. |
The company is focused on improving profitability and returns, expecting to reach a pivotal year in achieving long-term profitable growth by scaling and leveraging their investments in digital and new markets. For a deeper dive into the valuation and risks, you should check out the full analysis: Breaking Down Nordstrom, Inc. (JWN) Financial Health: Key Insights for Investors.
Next step: Portfolio Manager: Model the impact of a 5% increase in Rack sales on the overall gross margin by the end of Q4 2025.

Nordstrom, Inc. (JWN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.