On Holding AG (ONON) Bundle
You're looking at On Holding AG (ONON) and wondering if the premium valuation is defintely justified after a tough year-and the short answer is yes, the Q3 2025 earnings report provides strong evidence that their luxury-performance strategy is working, but the near-term is still tricky. The company just posted net sales of CHF 794.4 million for Q3 2025, representing a 34.5% constant currency growth, which is hyper-growth for a premium brand. Here's the quick math: that surge in demand, plus better supply chain execution, pushed the gross profit margin to a record 65.7%. So, management felt confident enough to raise the full-year 2025 guidance, now projecting reported net sales of CHF 2.98 billion and an Adjusted EBITDA margin above 18.0%. Still, you need to look past the headline growth; the stock's average analyst target of around $62.00 implies a solid upside, but currency headwinds and sustaining that 65.7% margin are the real risks to watch.
Revenue Analysis
You need to know where the growth is coming from, and for On Holding AG (ONON), the story is simple: they're not just a running shoe company anymore. The key takeaway from the Q3 2025 results is that the company is successfully diversifying its revenue, moving beyond its core footwear business and seeing explosive growth in the Asia-Pacific (APAC) region.
For the full 2025 fiscal year, On Holding AG has raised its net sales guidance, now expecting growth of 34% year-over-year on a constant currency basis, which translates to reported net sales of approximately CHF 2.98 billion at current spot rates. That's a defintely strong signal of sustained global demand. Here's the quick math: Q3 2025 net sales hit CHF 794.4 million, a solid 24.9% increase over the prior year, but the real story is in the segments.
The company's primary revenue streams break down into two main channels: Wholesale and Direct-to-Consumer (DTC). While Wholesale still brings in the majority of sales, the DTC channel-which typically carries higher margins-is growing fast. This dual-channel approach gives them both broad market penetration and better control over the customer experience.
- Wholesale: CHF 479.6 million in Q3 2025, up 23.3% YOY.
- Direct-to-Consumer (DTC): CHF 314.7 million in Q3 2025, up 27.6% YOY.
Geographic and Product Shifts Driving Growth
The most significant change in the revenue mix is the massive acceleration in the Asia-Pacific region and the apparel segment. For years, the Americas has been the largest market, accounting for over half of Q3 sales at CHF 436.2 million, but APAC is the growth engine you should be watching. Asia-Pacific net sales surged by 94.2% year-over-year in Q3, hitting CHF 144.9 million. That's a triple-digit constant currency growth of 109.2%.
Also, the apparel segment is finally taking off, which is crucial for a brand trying to compete with giants like Nike and Adidas. Apparel net sales saw an unprecedented jump of 86.9% in Q3. This shows the brand is successfully expanding beyond their iconic running shoes. Apparel and accessories now represent a much larger share of quarterly sales than in prior years, a solid sign of brand strength and product acceptance.
Here's how the regional revenue landscape looked in Q3 2025:
| Region | Net Sales Q3 2025 (CHF) | Year-over-Year Growth |
|---|---|---|
| Americas | 436.2 million | 10.3% |
| EMEA | 213.3 million | 28.6% |
| Asia-Pacific | 144.9 million | 94.2% |
What this estimate hides is the currency risk; since On Holding AG is a Swiss company, their reported CHF numbers can mask even stronger growth in local currencies, which is why the constant currency growth rates are often much higher. For example, the total Q3 net sales growth was 24.9% reported, but 34.5% in constant currency. That difference is the foreign exchange headwind they're fighting. This is a critical nuance for any investor looking at Breaking Down On Holding AG (ONON) Financial Health: Key Insights for Investors.
Profitability Metrics
You need to know if On Holding AG (ONON) can translate its explosive sales growth into sustainable profit, and the short answer is yes-their Q3 2025 results show a significant leap in profitability that sets them apart from the competition. The company is successfully executing a premium strategy, evidenced by a massive jump in their gross margin and net income margin.
For the third quarter of 2025, On Holding AG delivered a 65.7% gross profit margin, which is a remarkable 510 basis point increase year-over-year. This phenomenal margin flowed down the income statement, pushing the net income margin to a strong 15.0%, up from 4.8% in the prior year. This tells me their pricing power is strong and their cost control is defintely working.
Here's the quick math on their Q3 2025 performance, which is the most recent data we have:
- Gross Profit Margin: 65.7%
- Adjusted EBITDA Margin (Operating Profit Proxy): 22.6%
- Net Income Margin: 15.0%
The absolute numbers are just as impressive, with Q3 2025 net sales hitting CHF 794.4 million and net income surging to CHF 118.9 million. This kind of margin expansion in a high-growth environment is exactly what you want to see as an investor.
Operational Efficiency and Margin Trends
The trend here is a powerful story of operational efficiency and premium brand positioning. The gross profit margin has been on a clear upward trajectory, and the latest spike to 65.7% in Q3 2025 reflects two key things. First, their premium pricing strategy is holding up, even as they scale. Second, they benefited from a favorable cost environment, including a one-off positive impact of approximately 200 basis points related to lower-than-anticipated freight and other costs. That's a structural improvement plus a temporary tailwind.
The company is projecting a full-year 2025 gross profit margin of around 62.5%, and an adjusted EBITDA margin above 18.0%, which is a significant raise from their previous guidance. This shows management is confident that the underlying structural efficiencies-like a strong direct-to-consumer (D2C) channel-are sustainable. The D2C channel, in particular, drives superior profitability, with Q3 2025 net sales reaching CHF 314.7 million, an increase of 27.6% year-over-year.
Benchmarking Against Competitors
When you compare On Holding AG's profitability ratios to the industry, their premium positioning becomes crystal clear. Their gross margin is in a different league than many of the established giants. Here is a quick look at how their latest gross margin stacks up against major competitors:
| Company | Latest Gross Profit Margin |
|---|---|
| On Holding AG (Q3 2025) | 65.7% |
| ASICS Corporation | 56.4% |
| Adidas AG | 51.4% |
| Under Armour Inc A | 48.1% |
| Nike Inc. | 41.9% |
This massive gap-a 23.8 percentage point lead over Nike Inc.'s 41.9% margin-is the most compelling data point on On Holding AG's competitive edge. It confirms that consumers are willing to pay a premium for the brand, which gives the company far more flexibility to invest in growth or weather economic headwinds. If you want to dig deeper into the company's full financial picture, you can check out the full analysis in Breaking Down On Holding AG (ONON) Financial Health: Key Insights for Investors.
Your action now is simple: Use this margin data to model a higher-than-average long-term gross margin in your discounted cash flow (DCF) valuation, but be conservative on the full realization of the 200 basis point freight tailwind. Finance: Adjust long-term margin assumptions by Friday.
Debt vs. Equity Structure
When you look at On Holding AG (ONON)'s balance sheet, the first thing that jumps out is its extremely conservative approach to financing growth. This is a company that overwhelmingly relies on equity-money from shareholders-over debt, which is a strong signal of financial stability.
As of November 2025, On Holding AG's debt-to-equity (D/E) ratio stood at a remarkably low 0.28, or 28%. This is an important number because it tells you how much debt the company uses for every dollar of shareholder equity. Honestly, for a growth company in the athletic apparel space, this is a very healthy, low-risk figure.
To put that 0.28 D/E into perspective, the peer-group median for the industry is around 0.863, or 86.3%. On Holding AG is using less than a third of the leverage its competitors typically employ. This low leverage means the company is less exposed to interest rate hikes and economic downturns, plus it has significant capacity to borrow if a large, strategic opportunity arises.
Here's a quick look at the core components of their capital structure:
- Long-Term Debt: The company reported long-term debt of approximately $0.517 billion for the quarter ending June 30, 2025.
- Short-Term Debt: The net current debt for the quarter ending March 31, 2025, was actually negative, at $-0.016 billion, indicating current assets more than cover any short-term debt obligations.
- Total Equity: Their total shareholder equity is substantial, around CHF1.5 billion, which forms the vast majority of their funding base.
The company has maintained a minimal debt profile, and recent searches show no major, new debt issuances or refinancing activities. This isn't a surprise. They balance financing primarily through retained earnings and the capital raised from their initial public offering (IPO) and subsequent equity offerings, rather than taking on bank loans or issuing corporate bonds.
What this balance sheet hides is the cost of this strategy. While low debt means low risk, it can also mean missed opportunities if growth is constrained by only using internal cash flow. Still, On Holding AG is defintely prioritizing financial resilience and flexibility over aggressive, debt-fueled expansion.
For a deeper dive into who is backing this equity-heavy strategy, you should check out Exploring On Holding AG (ONON) Investor Profile: Who's Buying and Why?
The table below summarizes their leverage position against the industry standard:
| Metric | On Holding AG (ONON) (Nov 2025) | Industry Peer Median |
|---|---|---|
| Debt-to-Equity Ratio | 0.28 | 0.863 |
| Leverage Profile | Conservative | Moderate |
Liquidity and Solvency
You're looking at On Holding AG (ONON) and asking the right question: can they meet their short-term obligations? The quick answer is a definitive yes. The company's liquidity position is strong, backed by a significant cash reserve and healthy working capital management, which is exactly what you want to see in a high-growth company.
Their current and quick ratios, the two main gauges of short-term financial health, are well above the typical 1.0 benchmark. The current ratio, which includes inventory, sits at a robust 2.53 as of late 2025 (TTM). This means On Holding AG has CHF 2.53 in current assets for every dollar of current liabilities. That's a comfortable cushion. The quick ratio, which strips out less-liquid inventory, is also very strong at 2.05. This tells me they can cover all immediate payables even if they sold no more shoes tomorrow.
Working Capital and Cash Flow Trends
The trend in working capital (current assets minus current liabilities) confirms this strength. As of September 30, 2025, net working capital increased by a solid 13.4% to CHF 565.8 million from the end of 2024. This increase is a sign of aggressive growth, where a company is building inventory and accounts receivable to support future sales, but it's being managed well. They are focused on disciplined working capital management, aiming to fulfill customer demand with a lower level of inventory, which is a great sign of operational maturity.
The cash flow statement gives us the full picture of where the cash is actually moving. For the trailing twelve months (TTM) ended September 30, 2025, the operating cash flow (OCF) was a substantial CHF 415.2 million. This is the lifeblood of the business-cash generated from selling shoes and apparel, not from taking out loans. This is a powerful, self-funding mechanism.
Here's the quick math on their recent cash movements (TTM Sep 2025, CHF millions):
- Operating Cash Flow: 415.2 (Strong core business cash generation)
- Investing Cash Flow: -70.1 (Mostly capital expenditures, like CapEx)
- Financing Cash Flow: -55.4 (Annual 2024, indicating debt paydown or similar activities)
The negative investing cash flow of approximately CHF 70.1 million is expected and healthy; it reflects capital expenditures (CapEx) to expand their infrastructure and product development, which fuels future growth. The financing cash flow trend has been negative in recent annual periods, suggesting they are not reliant on external debt or equity raises right now, which is a sign of financial independence.
Liquidity Strengths and Outlook
The biggest strength is their sheer cash pile. On Holding AG's cash and cash equivalents increased to CHF 961.8 million as of September 30, 2025. That's nearly a billion Swiss francs of dry powder, ready for strategic investments, or to weather any unexpected market downturn. They are defintely not facing any near-term liquidity concerns.
What this estimate hides is the potential for inventory buildup if sales slow, but their high quick ratio and stated focus on operational efficiency mitigate that risk. For a deeper dive into who is driving this performance, you should check out Exploring On Holding AG (ONON) Investor Profile: Who's Buying and Why?
Valuation Analysis
You're looking at On Holding AG (ONON) and asking the crucial question: Is this stock overvalued or undervalued, especially after the recent volatility? Honestly, the valuation metrics suggest the market has already priced in a lot of future growth. It's a classic case of a high-growth consumer brand commanding a premium, but that premium is substantial.
The core of the issue is that On Holding AG trades at a significant premium to the broader market, which is typical for a company growing revenue at a rapid clip. We need to look beyond the simple Price-to-Earnings (P/E) ratio to get a clear picture.
Here's the quick math on the key valuation multiples, using the latest 2025 fiscal year estimates:
- Price-to-Earnings (P/E): The estimated P/E for fiscal year 2025 sits at about 44.64x. To be fair, the trailing P/E is even higher at around 55.35x, but a forward-looking multiple of 44.64x is still very rich, signaling high expectations for earnings growth.
- Price-to-Book (P/B): The forward Price-to-Book ratio is approximately 6.53x, indicating investors are willing to pay more than six times the company's net asset value. This is a brand play, not an asset play.
- Enterprise Value-to-EBITDA (EV/EBITDA): The current EV/EBITDA is about 26.35x, which is high compared to many established apparel peers. What this estimate hides is the Last Twelve Months (LTM) EV/EBITDA, which has been as high as 80.0x, underscoring the extreme valuation volatility this stock can experience.
The stock is defintely priced for perfection. You're paying for the promise of continued, aggressive expansion in footwear and apparel.
Given the company's focus on growth and reinvestment, On Holding AG does not currently pay a dividend, so the dividend yield is 0.00%. This means your return will come entirely from capital appreciation, not income.
The stock price trend over the last 12 months tells a story of high highs and low lows. The 52-week high reached $64.05, while the 52-week low bottomed out at $34.38. As of November 2025, the stock is trading around $42.66. Over the last year, On Holding AG has underperformed the market, posting a return of approximately -21.2%, while the S&P 500 (SPY ETF) gained about 15.3%. Still, the stock recently surged following a Q3 2025 earnings beat and a raised full-year 2025 forecast.
Analyst sentiment remains bullish, even with the high valuation. The consensus recommendation is a 'Moderate Buy' or 'Outperform' from the twenty-four brokerages covering the stock. The average 1-year target price among analysts is around $62.05, suggesting a substantial potential upside from the current price.
The market is essentially saying that On Holding AG is a growth stock, and you should value it on future earnings potential, not current profitability. You can find a deeper dive into the company's operational strength in Breaking Down On Holding AG (ONON) Financial Health: Key Insights for Investors.
| Valuation Metric | Value (2025 Est. / Current) | Interpretation |
|---|---|---|
| P/E Ratio (Forward 2025 Est.) | 44.64x | Significant premium; high growth expectations. |
| P/B Ratio (Forward) | 6.53x | Investors pay a high multiple for brand and growth, not assets. |
| EV/EBITDA (Current) | 26.35x | High valuation relative to operating cash flow before non-cash charges. |
| Analyst Consensus | Moderate Buy / Outperform | Strong confidence in future performance. |
| Average 1-Year Price Target | ~$62.05 | Implies substantial upside from current price of $42.66. |
Risk Factors
You're looking at On Holding AG (ONON) after a strong Q3 2025, with the company raising its full-year guidance, but the market is a forward-looking animal. While the growth story is compelling, especially with net sales expected to grow by a constant currency rate of 34% for fiscal year 2025, a seasoned investor must map the risks that could derail that momentum. We need to look past the headlines.
The biggest near-term risk is arguably a financial one: valuation. On Holding AG's stock trades at a significant premium. Its price-to-earnings (P/E) ratio is around 49x, which is well above the US Luxury industry's average of 18.9x and the peer average of 25.8x. This high multiple signals that investors are pricing in a lot of future growth, and any miss on their raised full-year 2025 net sales guidance of CHF 2.98 billion could trigger a sharp correction. The stock's high beta of 2.67 also means it's significantly more volatile than the broader market, which is something to defintely keep in mind.
On the external front, two major risks stand out: competition and macro headwinds. The athletic apparel space is brutal, and while On Holding AG has carved out a premium niche, established giants are not standing still. One analyst cautions that Nike is 'waking up again,' which means the competitive pressure will only intensify. Also, the company is not immune to broader economic concerns, with analysts noting fears of a potential US market slowdown, which could impact sales of their high-value, discretionary footwear and apparel.
Operational and geopolitical risks also lurk in the background, impacting profitability and supply chains. You can see this in the company's own filings, which highlight two key challenges:
- Foreign Exchange Headwinds: Currency fluctuations are pressuring selling, general, and administrative (SG&A) costs and adjusted EBITDA margins, despite a positive impact on gross margins.
- Tariff Exposure: The risk of new tariff impacts from China could squeeze margins further, as a large portion of the industry's manufacturing base remains in Asia.
- Premium Strategy Maintenance: The company must maintain discipline in inventory management and full-price sales to protect its premium brand positioning and sustain the raised gross profit margin outlook of around 62.5% for 2025.
Here's the quick math on the margin risk: While Q3 2025 saw a record gross profit margin of 65.7%, the full-year guidance is a more conservative 62.5%, suggesting management is factoring in some of these cost pressures and the need for strategic investments. They are mitigating this by focusing on operational efficiencies and expanding rapidly into high-growth regions like Asia-Pacific, where Q3 sales nearly doubled to CHF 144.9 million. This diversification is their best defense against a single-market slowdown.
If you want to dive deeper into who is holding this stock, and why they are willing to accept this high valuation, you should read Exploring On Holding AG (ONON) Investor Profile: Who's Buying and Why?
| Risk Factor | 2025 Financial Impact/Metric | Mitigation Strategy |
|---|---|---|
| Valuation Risk (Internal) | P/E Ratio of 49x (vs. peer 25.8x) | Accelerated growth in new categories and regions (Asia-Pacific Q3 sales nearly doubled) |
| Market Competition (External) | Threat from 'waking up' giants like Nike | Focus on premium positioning and athlete-first innovation |
| Macro/Demand Slowdown (External) | Fears of a US market slowdown | Geographic diversification and expansion into new categories (tennis, training) |
| Operational/FX Headwinds | Foreign exchange impacting SG&A and EBITDA margins | Structural efficiencies and disciplined cost control (Adjusted EBITDA margin target above 18.0%) |
Growth Opportunities
You're looking at On Holding AG (ONON) and wondering if the phenomenal growth can continue, and honestly, the company's Q3 2025 results and updated full-year guidance suggest a clear runway for expansion. They are defintely firing on all cylinders, taking market share from established giants like Nike and Adidas.
The core of this growth isn't just a fleeting trend; it's rooted in a strategic, multi-dimensional approach that focuses on product innovation, geographic expansion, and a high-margin direct-to-consumer (DTC) model. Here's the quick math: On Holding AG has raised its full-year 2025 net sales guidance for the third consecutive quarter, signaling a strong momentum that is outpacing the broader sportswear market.
Key Growth Drivers and Expansion Strategy
On Holding AG's strategy is built on three pillars: constant innovation, category expansion, and global market penetration. Their unique value proposition, centered on the proprietary CloudTec cushioning technology, continues to draw a premium customer base.
The company is effectively diversifying its revenue streams beyond its core running footwear into higher-growth categories. The apparel segment, for instance, saw net sales surge by a remarkable 86.9% in Q3 2025, demonstrating successful product diversification.
- Expand running franchises globally.
- Enter new communities like training and tennis.
- Scale the apparel and accessories business.
- Increase Direct-to-Consumer (DTC) penetration, especially in China.
Geographically, the Asia-Pacific region is a massive opportunity, delivering a fourth consecutive quarter of triple-digit constant currency growth at 109.2% in Q3 2025. This kind of regional performance shows the global appeal of their premium brand model, which is further supported by new retail store locations in key global hubs like Palo Alto, Zurich, and Tokyo.
2025 Financial Projections and Earnings Estimates
The company's ability to maintain a premium positioning and drive operational efficiencies has led to a significant upward revision of its fiscal year 2025 outlook. This is a crucial indicator of management's confidence and the brand's pricing power, even amidst broader market headwinds.
For the full fiscal year 2025, On Holding AG now expects net sales to grow by 34% year-over-year on a constant currency basis, translating to approximately CHF 2.98 billion in reported net sales. What this estimate hides is the continued investment in brand and technology, which the exceptional gross profit generation is allowing them to accelerate.
| Metric | Full-Year 2025 Guidance (Revised Nov 2025) | Context/Growth Driver |
|---|---|---|
| Net Sales (Reported) | Approximately CHF 2.98 billion | Implies 34% YOY constant currency growth. |
| Gross Profit Margin | Around 62.5% | Reflects sustainable structural efficiencies and premium positioning. |
| Adjusted EBITDA Margin | Above 18.0% | Supported by strong gross profit, despite accelerated strategic investments. |
Competitive Edge and Strategic Partnerships
On Holding AG's competitive advantage lies in its performance-first innovation, which includes technologies like LightSpray™, and its strong brand credibility built through an athlete-first strategy. They are also strategically building cultural relevance, not just athletic credibility, through partnerships with high-profile figures like Zendaya and Burna Boy, which expands their appeal to younger, fashion-conscious consumers.
The DTC channel, which reached CHF 314.7 million in net sales in Q3 2025, is a key lever, as it provides superior profitability and more control over the customer experience. This focus on a seamless premium experience for the omnichannel customer is what drives materially higher lifetime value. You can read more about the company's long-term direction here: Mission Statement, Vision, & Core Values of On Holding AG (ONON).

On Holding AG (ONON) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.