Similarweb Ltd. (SMWB) Bundle
You're looking at Similarweb Ltd. (SMWB) and trying to figure out if this digital intelligence leader can defintely convert its strong market position into consistent, bottom-line results.
The Q3 2025 earnings report gives us a clear answer: the company is executing, reporting total revenue of $71.8 million, an 11% increase year-over-year, and marking their eighth consecutive quarter of positive free cash flow. This isn't just top-line noise; management has raised its full-year 2025 non-GAAP operating profit guidance to a range of $8.5 million to $9.5 million, a significant step toward disciplined profitability, even while the GAAP net loss was $(4.3) million for the quarter. Plus, the 26% jump in Remaining Performance Obligations (RPO)-which is essentially future contracted revenue-to $268 million shows that customers are locking in their commitment to Similarweb's data, especially as the company pushes further into Generative AI solutions. For the full fiscal year 2025, the company projects total revenue between $285.0 million and $288.0 million, representing approximately 15% growth at the midpoint, so the question for investors now shifts from if they can grow to how they will manage that growth while sustaining their non-GAAP profit margin.
Revenue Analysis
You're looking for the real engine behind Similarweb Ltd. (SMWB)'s growth, and the numbers from the 2025 fiscal year tell a clear story: the company is successfully transitioning from pure digital intelligence to a crucial data provider for the AI boom.
The headline for 2025 is a projected full-year revenue between $285.0 million and $288.0 million. That range represents approximately 15% year-over-year growth at the midpoint, which is solid performance in a tightening market. The Q3 2025 revenue came in at $71.8 million, marking an 11% year-over-year increase.
The Core Engine: Enterprise Subscription Revenue
Similarweb's primary revenue stream is its subscription-based digital data and analytics platform, which generates Annual Recurring Revenue (ARR). The health of this core business is best seen in the commitment of its largest clients.
- Enterprise Contribution: Customers with over $100,000 in ARR are the backbone, contributing 63% of total ARR as of Q3 2025.
- Customer Growth: This high-value cohort expanded to 447 accounts, a 13% increase year-over-year.
- Contract Visibility: The shift to longer-term deals is defintely a risk mitigator. Multi-year subscription commitments now account for 58% of total ARR, up significantly from 45% a year earlier.
This focus on enterprise-level, multi-year contracts gives great visibility into 2026 revenue, with Remaining Performance Obligations (RPO) reaching $267.6 million in Q3 2025, which is a 26% jump from the prior year. That's a powerful buffer.
Emerging Revenue Streams: The AI Catalyst
The most significant change in the revenue mix is the rapid emergence of new, high-growth product lines, particularly those tied to artificial intelligence (AI) and Large Language Models (LLMs). This is where the near-term opportunity lies.
Here's the quick math on the new products:
| New Revenue Stream | Q3 2025 ARR Status | Launch/Growth Insight |
|---|---|---|
| Gen AI Intelligence Products | Exceeded $1 million ARR | Launched in April 2025; fastest-growing stream. |
| App Intelligence | Above $10 million ARR | Rapidly increasing adoption; over 580 customers using it. |
To be fair, the Q2 2025 revenue growth of 17% was partly fueled by one-time fees from companies using Similarweb's data for initial LLM training and evaluation projects. The subsequent Q3 growth of 11% reflects a normalization as those one-time fees convert into smaller, but more stable, recurring subscription revenue-the kind of long-term commitment you want to see. You can dig deeper into who is betting on this shift in Exploring Similarweb Ltd. (SMWB) Investor Profile: Who's Buying and Why?
Profitability Metrics
You're looking for a clear picture of Similarweb Ltd. (SMWB)'s financial engine, and the profitability metrics tell a story of a high-efficiency core business that is now pivoting to bottom-line performance. The direct takeaway is this: Similarweb has a top-tier gross margin but is still working to translate that efficiency into consistent GAAP (Generally Accepted Accounting Principles) net profit.
For the trailing twelve months (TTM) ending Q3 2025, Similarweb Ltd. (SMWB) reported a robust gross margin of 78.46%. This is a critical number, as it shows the company is highly efficient at delivering its core digital intelligence service-the cost to serve (Cost of Goods Sold or COGS) is low relative to the revenue generated. Here's the quick math on what that means for the full year, based on the mid-point of the company's 2025 revenue guidance of $286.5 million: you can project a gross profit of roughly $224.9 million for the fiscal year 2025.
- Gross Margin (TTM): 78.46% (Strong core business efficiency).
- Non-GAAP Operating Profit (FY 2025 Guidance): $8.5 million to $9.5 million (Raised outlook signals improving operational discipline).
- GAAP Net Margin (TTM): -10.84% (Still a net loss, driven by operating expenses).
Industry Comparison and Operational Efficiency
That 78.46% gross margin is defintely a strong point, especially when you stack it up against the broader Software as a Service (SaaS) industry. The average gross margin for SaaS companies generally falls in the 70% to 80%+ range, so Similarweb is competing at the high end of that benchmark. This robust margin signals excellent cost management in their core data collection and platform delivery, which is a huge green flag for scalability.
However, the real story is in the operating and net profit margins. While the GAAP operating margin TTM is still a loss at -8.27%, the trend is toward non-GAAP profitability. The company has raised its full-year 2025 non-GAAP operating profit guidance to between $8.5 million and $9.5 million. This is a clear, actionable signal of management's focus shifting from pure top-line growth to margin optimization and cost discipline, a trend that became particularly evident after the second quarter of 2025.
To be fair, the GAAP net loss remains, with a TTM net margin of -10.84%, but the move to positive non-GAAP operating profit is a critical milestone. Non-GAAP figures typically exclude non-cash items like stock-based compensation, giving you a cleaner view of cash-based operational performance. For instance, in Q2 2025, the company reported a non-GAAP net income of $1.1 million, or 2% of revenue, even while reporting a GAAP net loss of $(11.8) million. This is a classic growth-stage SaaS profile: high gross margin, but high operating expenses (like Sales & Marketing and R&D) pushing the GAAP net income into the red.
Here is a snapshot of the key profitability ratios:
| Metric | Value (TTM as of Q3 2025) | SaaS Industry Benchmark |
|---|---|---|
| Gross Margin | 78.46% | 70% to 80%+ |
| GAAP Operating Margin | -8.27% | Highly variable for growth companies |
| GAAP Net Margin | -10.84% | Often negative for high-growth SaaS |
The company's focus on operational efficiency is also reflected in its continued positive free cash flow, marking its eighth consecutive quarter of positive free cash flow in Q3 2025. This cash generation is a strong sign of financial health, even with the GAAP losses. Understanding the full scope of their strategy involves looking at their long-term goals, which you can read about in their Mission Statement, Vision, & Core Values of Similarweb Ltd. (SMWB).
Debt vs. Equity Structure
The financing picture for Similarweb Ltd. (SMWB) shows a company that is using a notable degree of debt to fuel its growth, but it is still managing a net cash position. You need to look past the high Debt-to-Equity (D/E) ratio and see the cash cushion.
As of the trailing twelve months (TTM) ending in Q3 2025, Similarweb Ltd. (SMWB) reported a total debt of approximately $42.05 million. This debt is balanced against a substantial cash and cash equivalents balance of $65.46 million. Here's the quick math: this leaves the company with a net cash position of about $23.42 million, which is a key strength for a growth-focused technology firm.
- Total Debt: $42.05 million.
- Cash & Equivalents: $65.46 million.
- Net Cash Position: $23.42 million.
The Debt-to-Equity (D/E) ratio-a measure of financial leverage-stands at approximately 1.68. This means the company has $1.68 in total debt for every dollar of shareholder equity. To be fair, this ratio is higher than what you typically see in the non-capital-intensive software application industry, where peer D/E ratios are often well below 1.0, sometimes closer to 0.17. A ratio above 1.5 generally suggests a heavier reliance on debt, but this number needs context. The company's equity (book value) is relatively low at $25.01 million, which mathematically inflates the ratio.
Similarweb Ltd. (SMWB) is not aggressively tapping the debt markets right now. Instead of recent, large-scale debt issuances or refinancing activity, the focus has been on operational efficiency, which is a better sign. The company has achieved its eighth consecutive quarter of positive free cash flow (FCF) as of Q3 2025. This positive FCF-recently over $27.67 million-is the primary driver for funding internal growth and product development, especially in areas like Generative AI data solutions.
The current financing strategy is a pragmatic blend: they are using the existing debt structure (D/E of 1.68) but prioritizing internally generated cash flow over new equity dilution or further debt. The ratio of Total Debt to Free Cash Flow is approximately 3.19, meaning it would take about three years of current FCF to pay off all debt [cite: 10 in first search]. That's a manageable figure, especially for a company that is still in a growth phase. This balance of debt and equity, supported by strong FCF, is a key insight for investors looking for stability in the tech sector, which you can read more about in our full analysis: Breaking Down Similarweb Ltd. (SMWB) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You're looking at Similarweb Ltd. (SMWB)'s balance sheet and seeing a red flag: the classic liquidity ratios are low. Honestly, you're right to pause. For a high-growth Software-as-a-Service (SaaS) business, though, you have to look beyond the static balance sheet and focus on the cash flow statement. It tells a much better story.
The core issue is that the company operates with a negative working capital (current assets are less than current liabilities). This is why the Current Ratio sits at only 0.75 and the Quick Ratio (which strips out less liquid assets) is even tighter at 0.59 for the most recent quarter. A ratio below 1.0 means that if every short-term debt came due today, the company couldn't cover it using only its current assets. This is defintely a risk if revenue suddenly drops.
But here's the quick math on why this isn't a crisis: Similarweb Ltd. is a subscription business, and they often collect cash upfront from customers for services delivered over the next year. This upfront cash is recorded as a current liability (deferred revenue), which artificially drives the current ratio down. Still, the cash is already in the bank, which is a massive difference from a manufacturer sitting on inventory.
- Current Ratio: 0.75 (Q3 2025)
- Quick Ratio: 0.59 (Q3 2025)
- Cash & Equivalents: $59.3 million (Q2 2025)
The cash flow statement is the real measure of their financial health. Similarweb Ltd. has achieved its eighth consecutive quarter of positive free cash flow, which is a huge milestone for a company in this growth stage. This consistent cash generation gives them a lot of operational flexibility. For instance, net cash provided by operating activities was a solid $2.9 million in Q2 2025 and $4.9 million in Q1 2025.
This positive cash flow means they are funding their growth internally, not relying on new debt or equity, which is a sign of maturity. The consistently positive free cash flow-which totaled $43 million over the last eight quarters-mitigates the low current ratio risk. Plus, the 26% year-over-year increase in Remaining Performance Obligations (RPO) to $267.6 million as of September 30, 2025, provides a clear line of sight to future revenue and cash stability. That's future cash already contracted.
What this estimate hides is the potential for a sudden, unexpected drop in customer renewals, which would hit that deferred revenue liability hard. But for now, the cash flow strength outweighs the balance sheet's technical weakness. You can read more about the full picture in Breaking Down Similarweb Ltd. (SMWB) Financial Health: Key Insights for Investors.
To be fair, the Altman Z-Score, a model that predicts bankruptcy risk, is a low 0.66. But for a SaaS company with strong cash generation and high deferred revenue, this score is often misleadingly low. The action here is simple: keep tracking that quarterly free cash flow trend. If it turns negative, then the low current ratio becomes a true concern.
Valuation Analysis
You want to know if Similarweb Ltd. (SMWB) is a buy, a hold, or a sell right now, and the numbers tell a story of high-growth potential mixed with near-term unprofitability. The short answer is that Wall Street sees a significant upside, but the stock is definitely a speculative growth play, not a value investment.
As of November 2025, Similarweb is trading around $7.35 per share. The key valuation ratios, which are usually our first stop, are complicated because the company is not yet consistently profitable on a trailing basis. This is common for high-growth Software as a Service (SaaS) companies, but it still means we need to look past the simple Price-to-Earnings (P/E) ratio.
- Price-to-Earnings (P/E): The trailing P/E ratio is -19.34. This negative number simply tells you the company is losing money, which is why we must look at forward projections. The forward P/E is estimated at a high 51.25, which is a clear signal that investors are pricing in massive earnings growth down the road.
- Price-to-Book (P/B): The P/B ratio is extremely high at 25.35. Here's the quick math: a P/B this high means the market values the company's equity at over 25 times its net asset value (Book Value per Share of $0.28 as of June 2025). This is a premium you pay for intangible assets-like their proprietary data and platform technology-not for physical assets.
- Enterprise Value-to-EBITDA (EV/EBITDA): This metric, which strips out non-cash expenses and debt/cash to give a clearer operational picture, is also negative at -57.17 (TTM as of November 2025). This confirms that even before interest, taxes, depreciation, and amortization (EBITDA), the company is still reporting a loss (TTM EBITDA was about -$12.4 million as of June 2025).
You can see the tension in the stock price trend over the last 12 months. The 52-week range has been volatile, swinging from a low of $6.36 to a high of $17.64. This kind of volatility shows the market is still trying to figure out the company's true long-term value, with big moves on earnings or product announcements. For a deeper dive into who is making these big swings, you should be Exploring Similarweb Ltd. (SMWB) Investor Profile: Who's Buying and Why?
Similarweb Ltd. is a growth company and does not pay a dividend. The dividend yield is 0%, and the payout ratio is 0.00%. This is defintely the right capital allocation strategy for a company focused on reinvesting every dollar back into sales, marketing, and product development to fuel that expected future growth.
The good news is that Wall Street is still largely bullish. The analyst consensus is a Moderate Buy, based on a breakdown of 9 Buy, 1 Hold, and 1 Sell rating. The average 12-month price target from analysts is $13.38. That target implies an upside of over 80% from the current price, which is a strong vote of confidence in their path to profitability and continued revenue growth.
| Valuation Metric | 2025 Fiscal Year Data | Interpretation |
|---|---|---|
| Current Stock Price (Nov 2025) | $7.35 | Trading near the low end of its 52-week range. |
| Trailing P/E Ratio (TTM) | -19.34 | Company is not yet profitable on a trailing basis. |
| Forward P/E Ratio | 51.25 | High expectation for future earnings growth. |
| P/B Ratio (TTM) | 25.35 | High premium for intangible assets and growth. |
| EV/EBITDA Ratio (TTM) | -57.17 | Negative operational earnings (EBITDA loss). |
| Analyst Consensus | Moderate Buy | Strong analyst optimism for future performance. |
| Average Price Target | $13.38 | Implies significant upside from current price. |
Your action here is clear: if you believe in the long-term shift toward digital intelligence and Similarweb's market position, the current price offers a discounted entry point relative to the average target. If you are risk-averse, wait for a quarter or two of positive EBITDA to show the business model is working.
Risk Factors
You're looking at Similarweb Ltd. (SMWB) and seeing a company that's pushing hard into the high-growth Generative AI (Gen AI) space, but you need to be a realist about the near-term financial friction. The biggest takeaway here is the tension between strong product adoption and core financial metrics that are showing stress, particularly in customer expansion.
The company's financial health, while improving on a non-GAAP (Generally Accepted Accounting Principles) basis, still carries material risks you can't ignore. For fiscal year 2025, while management raised the non-GAAP operating profit guidance to between $8.5 million and $9.5 million, the GAAP net loss in Q3 2025 was still a notable $4.33 million. This tells you they are not yet profitable under traditional accounting rules. Plus, an earlier analysis showed a current ratio of only 0.73, which flags potential short-term liquidity challenges. That's a red flag for working capital.
Operational and Financial Headwinds
The core operational risk is in customer retention and expansion. The Net Revenue Retention (NRR)-which measures how much revenue you keep from existing customers, plus upsells-declined to 98% in Q3 2025. Honestly, for a Software-as-a-Service (SaaS) company, you want to see NRR well above 100% to signal healthy expansion. This decline suggests a challenge in upselling, even with strong expansion activity in 2024. Also, the Average Revenue Per User (ARPU) is fluctuating because they are adding more smaller customers to their base of over 6,000 Annual Recurring Revenue (ARR) customers.
Here's the quick math on the financial uncertainty:
- NRR Dip: Dropped to 98% in Q3 2025, complicating revenue growth.
- Q4 Revenue Timing: Guidance for Q4 has a wider range due to uncertainty over when large deals will close.
- One-Time Revenue Risk: Sequential revenue growth was impacted by the early recognition of one-time fees from Large Language Model (LLM) evaluation deals in Q2. The big question is how many of these one-time evaluation deals convert into long-term ARR contracts in 2025.
External and Strategic Pressures
Similarweb Ltd. (SMWB) operates in a hyper-competitive space, and the rapid pace of technological change, especially in Gen AI, is a double-edged sword. While their new products like Gen AI Intelligence and App Intelligence are growing fast, the reliance on a handful of large contracts for data selling to LLM builders creates concentration risk. If one or two of those big tech customers walk away, it would quickly derail earnings momentum. Shifting privacy rules also remain a constant, external regulatory risk that could impact their data collection methods and, therefore, their product accuracy.
For investors, the stock's volatility is a factor too. With a beta of 1.32, the stock price is theoretically 32% more volatile than the overall market. That means bigger swings, both up and down.
Mitigation Strategies and Clear Actions
Management is defintely aware of these risks and is taking concrete steps to build a more durable revenue base. Their strategy is focused on product innovation and contract structure.
They are mitigating risk by:
- Product-Led Defense: Pushing new products like Web Intelligence 4.0 and the Model Context Protocol (MCP) Server to integrate their data directly into AI workflows, making their solutions stickier.
- Contract Durability: Expanding multiyear contracts, with 58% of their overall ARR now contracted under multi-year agreements, up from 45% last year. This provides better revenue visibility and durability.
- Cybersecurity: Implementing a cybersecurity risk management program guided by the National Institute of Standards and Technology Cybersecurity Framework (NIST CSF) to protect their critical data, which is their core asset.
This is a critical time for the company, as detailed in our full analysis: Breaking Down Similarweb Ltd. (SMWB) Financial Health: Key Insights for Investors. Your next step should be to monitor the NRR and the conversion rate of those one-time LLM evaluation deals in the Q4 2025 report. That's the real test of their strategic execution.
Growth Opportunities
You want to know where Similarweb Ltd. (SMWB) is headed, and the short answer is: straight into the Generative AI (Gen AI) data market. The company is defintely pivoting from a pure growth-at-all-costs model to one focused on profitable expansion, projecting a full-year 2025 revenue of up to $288 million while raising its non-GAAP operating profit guidance to a range of $8.5 million to $9.5 million.
The core growth driver isn't just selling digital analytics anymore; it's monetizing its massive proprietary dataset for new applications, particularly Large Language Models (LLMs). This new revenue stream is already a significant factor, contributing nearly 8% of the company's total revenue in the second quarter of 2025.
Here's the quick math on product innovation: the App Intelligence solution, which tracks mobile app performance, has scaled quickly, now contributing over $10 million in Annual Recurring Revenue (ARR) as of the third quarter of 2025. This shows the value of expanding beyond traditional web data. Plus, the overall customer base grew by 15% year-over-year, reaching 6,127 customers in Q3 2025.
- Strategic Initiatives Driving Future Revenue
- Launched Fall 2025 Gen AI updates for brand visibility tracking.
- Helps companies benchmark performance in AI search and chatbot answers.
- LLM data opportunity could be a potential $1 billion revenue source.
- Remaining Performance Obligations (RPO) grew 26% to $267.6 million.
The real competitive advantage for Similarweb Ltd. is its data moat-the sheer volume of historical datasets and its unique processing methods that clean raw data to remove bot activity and other anomalies. This high-quality, comprehensive data is what LLM developers are paying a premium for, positioning the company as a key data provider in the AI supply chain.
What this estimate hides is the fact that, despite the non-GAAP profit, the company is still projected to report a GAAP net loss of around -$30.86 million for the full fiscal year 2025, according to analyst consensus. Still, the significant 26% year-over-year increase in Remaining Performance Obligations (RPO) shows customers are committing to multi-year contracts, which is a strong indicator of future revenue durability.
To summarize the near-term financial picture, look at the core 2025 projections:
| Metric | FY 2025 Projection (Midpoint/Consensus) | Source/Context |
|---|---|---|
| Total Revenue | $286.5 million | Guidance midpoint (15% YoY growth) |
| Non-GAAP Operating Profit | $9.0 million | Raised guidance midpoint |
| GAAP Net Loss (Analyst Consensus) | -$30.86 million | Analyst Forecast |
| RPO (as of Q3 2025) | $267.6 million | 26% YoY growth |
Your next step should be to dive deeper into the LLM contracts and the impact of the new CFO, Ran Vered, who starts in December 2025, on margin expansion. You can continue reading about the full financial picture here: Breaking Down Similarweb Ltd. (SMWB) Financial Health: Key Insights for Investors.

Similarweb Ltd. (SMWB) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.