Universal Logistics Holdings, Inc. (ULH) Bundle
You're looking at Universal Logistics Holdings, Inc. (ULH) and seeing a bewildering set of numbers: a core business holding steady against a market-wide freight slump, but then a massive, sudden hit on the bottom line. The direct takeaway is this: the company's financial health is under stress from a necessary, non-cash reset, which is masking the profitability of its reliable segments. Honestly, the consolidated net loss of $(74.8) million reported in the third quarter of 2025 is a shocker, but you have to look past the headline number to the $81.2 million in non-cash impairment charges (a write-down of asset value) that drove it, primarily in the intermodal segment. This is a cleanup job, not a cash-flow crisis. Still, the company is on track for an estimated full-year 2025 revenue of around $1.60 billion, anchored by its contract logistics segment which remains a solid performer. The risk is cleer-the persistently soft freight market continues to squeeze margins-but the opportunity lies in their strategic pivot toward high-growth areas like wind energy transportation. Your move now is to analyze the core operating income, not the one-time loss, and see if the $0.105 per share dividend is sustainable.
Revenue Analysis
You need a clear picture of where Universal Logistics Holdings, Inc. (ULH) is actually making its money, especially with the freight market volatility we've seen. The direct takeaway is that ULH is increasingly reliant on its Contract Logistics segment, which is expected to deliver over $1.1 billion in revenue for the 2025 fiscal year, even as total TTM revenue has experienced a double-digit decline.
Based on the latest trailing twelve months (TTM) data for 2025, Universal Logistics Holdings, Inc.'s total revenue stands at approximately $1.63 billion. This represents a year-over-year revenue decline of about 11.26% from the 2024 total of $1.84 billion. This contraction reflects the persistently weak freight backdrop the CEO mentioned, though some analysts project a more stable outlook with a negative 1.47% year-over-year change.
The primary revenue streams for Universal Logistics Holdings, Inc. break down into three core segments: Contract Logistics, Trucking, and Intermodal. Contract Logistics is the clear anchor, consistently generating the largest share of the top line and insulating the company from the worst of the market's cyclicality. Honestly, that diversification is what makes the business model defintely more resilient.
Here is the segment contribution to the total operating revenue for the third quarter of 2025 (Q3 2025), which totaled $396.8 million:
| Business Segment | Q3 2025 Operating Revenue | Contribution to Total Revenue |
|---|---|---|
| Contract Logistics | $264.5 million | ~66.7% |
| Trucking | $67.7 million | ~17.1% |
| Intermodal | $64.7 million | ~16.3% |
The Contract Logistics segment, which includes value-added and dedicated services, is the powerhouse. Management expects this segment alone to book over $1.1 billion in revenue for the full year 2025. The Intermodal segment, however, continues to be a headwind, reporting an operating loss in Q2 2025 and being the subject of a significant $81.2 million non-cash impairment charge in Q3 2025, related to goodwill and customer-relationship intangible assets.
A couple of significant changes are reshaping the revenue profile this year. On one hand, the completion of the specialty development project in Stanton, TN, which contributed $95.3 million to Q1 2024 revenue, has rolled off, creating a tough year-over-year comparison. On the other hand, the acquisition of Parsec is a key growth driver, contributing $56.4 million in Q1 2025 revenue alone. This shows the strategy: replace high-margin, one-off project revenue with recurring, acquired contract logistics revenue. You can see how this aligns with their long-term strategy in their Mission Statement, Vision, & Core Values of Universal Logistics Holdings, Inc. (ULH).
The near-term risks are clear in the Q4 2025 guidance, which projects operating revenues to range from $365 million to $385 million. This suggests a continued, albeit manageable, slowdown. The opportunity is in the Contract Logistics pipeline; three launches in Q2 2025 were projected to add $50 million annually to that segment's revenue.
- Focus on Contract Logistics for stability.
- Watch for Intermodal segment turnaround progress.
- Factor in the $95.3M project revenue drop-off when comparing to 2024.
Next Step: Portfolio Managers should model the full-year 2025 revenue at the midpoint of the guidance range, approximately $1.75 billion, and stress-test the impact of a continued 15% decline in Intermodal revenue through 2026.
Profitability Metrics
You need a clear picture of Universal Logistics Holdings, Inc. (ULH)'s profitability, and the 2025 numbers show a story of strong operational efficiency battling a weak freight market and significant one-time hits. The core takeaway is that while the gross margin remains healthy and within the industry average, the operating and net margins have been severely squeezed.
Here's the quick math on the first three quarters of 2025, showing the pressure on the bottom line (net profit):
| Metric (Q2 2025) | Amount / Margin | Y/Y Comparison (Q2 2024) |
|---|---|---|
| Operating Revenues | $393.8 million | Down from $462.2 million |
| Gross Profit Margin | 21.62% | Healthy, but under pressure |
| Operating Profit Margin | 5.1% | Down from 10.2% |
| Net Profit Margin | 2.1% (approx.) | Down from 6.7% |
The gross profit margin of 21.62% in Q2 2025 is a positive sign, indicating that the cost of services sold (COS) is managed relatively well against revenue. This figure is right in the middle of the broader logistics industry average, which typically sees gross margins between 20% and 40%. This tells you that the company's core service delivery model is fundamentally sound; they are defintely buying and selling freight services at a reasonable markup.
Trends and Operational Efficiency
The real issue is the trend in operational efficiency, specifically how costs below the gross profit line-like selling, general, and administrative expenses-are eating into profits. The operating margin dropped from 10.2% in Q2 2024 to just 5.1% in Q2 2025. This contraction is a direct result of a persistently weak freight backdrop and challenges in certain segments.
The Contract Logistics segment is the cornerstone, providing the most resilient margins. It posted an operating margin of 8.4% in Q2 2025, which is still a significant drop from the 20.1% seen a year prior, but it's the strongest performer. Conversely, the Intermodal segment is the primary headwind, recording an operating loss of $(5.7) million in Q2 2025.
- Cost Management: Segment-level performance shows Contract Logistics is efficient.
- Gross Margin Trend: Remains solid, suggesting pricing power isn't completely lost.
- Net Profit Risk: The Q3 2025 net loss of $(74.8) million includes $81.2 million in non-cash impairment charges related to the struggling intermodal segment, which is a one-time event but shows the depth of the challenge in that division.
For the full year, the company's guidance, issued earlier in 2025, was for operating margins in the 7% to 9% range, but given the Q2 and Q3 results, this is a stretch. The adjusted Q3 operating margin of 1.8% (excluding the impairment) is a clear indication of the pressure. You need to focus on the company's ability to execute on its profitability initiatives in the intermodal segment to see a turnaround.
For a deeper understanding of the institutional view on the company's stock, you should be Exploring Universal Logistics Holdings, Inc. (ULH) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
Universal Logistics Holdings, Inc. (ULH) is leaning heavily on debt to fuel its operations and growth, a strategy that brings both opportunity and risk. Your direct takeaway here is that the company's leverage is significantly higher than its direct peers, which is something to defintely monitor as the freight recession continues.
As of the second quarter of 2025, Universal Logistics Holdings, Inc.'s outstanding interest-bearing debt stood at approximately $798.6 million. This substantial figure reflects a capital structure that relies on borrowing, especially following acquisitions. For instance, the company's total debt burden was cited at around $911.7 million by the third quarter of 2025, underscoring a high reliance on non-equity financing to cover its assets and operations.
The core measure of this balance is the Debt-to-Equity (D/E) ratio, which shows how much debt a company uses to finance its assets relative to the value of its shareholders' equity (the money invested by owners). Here's the quick math: with 2025 Q2 outstanding debt of $798.6 million and total shareholders' equity at $653.7 million, the D/E ratio is about 1.22. This means Universal Logistics Holdings, Inc. has $1.22 in debt for every dollar of shareholder equity. That's a high number.
- ULH's D/E Ratio (Q2 2025): 1.22
- Integrated Freight & Logistics Industry Average (Nov 2025): 0.63
When you compare Universal Logistics Holdings, Inc.'s 1.22 to the Integrated Freight & Logistics industry average of 0.63, the company is clearly an outlier. This high leverage is a double-edged sword: it can amplify returns when the business is booming, but it also magnifies losses and financial pressure during a downturn, like the current freight recession. High debt means higher interest payments, which eats into net income.
The company is actively managing this debt load. In a move that shows a focus on liquidity, Universal Logistics Holdings, Inc. announced in October 2025 that it increased its credit facility to $500 million. This refinancing activity, which uses the proceeds to repay outstanding indebtedness, is a tactical way to manage maturity schedules and potentially secure better terms, but it doesn't fundamentally change the high quantum of debt. The balance between debt financing and equity funding remains tilted toward debt, a strategy that requires consistent, strong cash flow generation to be sustainable. You can dive deeper into who is betting on this strategy by Exploring Universal Logistics Holdings, Inc. (ULH) Investor Profile: Who's Buying and Why?
Action: Use the 3.13x net interest-bearing debt to trailing twelve-month EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) ratio reported for Q2 2025 as your primary risk indicator. This leverage level is manageable, but any further EBITDA decline will push it into a more concerning territory.
Liquidity and Solvency
You need to know if Universal Logistics Holdings, Inc. (ULH) can cover its near-term obligations, and the 2025 data gives us a clear but nuanced picture. The takeaway is this: ULH maintains adequate liquidity ratios but carries a significant negative working capital balance, which is a structural concern that requires attention.
Looking at the most recent data, Universal Logistics Holdings, Inc.'s liquidity position appears stable on the surface. The company's Current Ratio is 1.32 (Trailing Twelve Months, or TTM), meaning it has $1.32 in current assets-like cash, accounts receivable, and inventory-for every $1.00 of current liabilities. This is defintely a healthy ratio, suggesting short-term obligations are covered. The Quick Ratio, which strips out less-liquid assets like inventory, is also solid at 1.17 (Most Recent Quarter, or MRQ). A quick ratio above 1.0 is a green light for immediate liquidity.
Working Capital and Structural Risk
Here's the quick math: while the ratios look good, the actual dollar value of the company's working capital (current assets minus current liabilities) is a different story. Universal Logistics Holdings, Inc.'s TTM Net Current Asset Value, which is essentially working capital, sits at a negative $485.75 million. This negative figure indicates that the company's current liabilities exceed its current assets by a substantial margin. What this estimate hides is that the strong current ratio is likely driven by a high proportion of accounts receivable, which is typical for a logistics company but still means the company relies on collecting those receivables quickly.
- Current Ratio: 1.32 (TTM) - Above 1.0 is good.
- Quick Ratio: 1.17 (MRQ) - Strong immediate coverage.
- Net Working Capital: -$485.75 million (TTM) - A major structural risk.
Cash Flow: Where the Money Moves
The cash flow statement overview for 2025 tells us where the capital is being generated and, more importantly, where it is going. Operating Cash Flow (OCF) for the TTM period was a healthy $195.66 million, showing the core business is still a significant cash generator. But, the Cash Flow from Investing Activities (CFI) for the same period was a substantial outflow of -$425.70 million. This is a massive capital expenditure (CapEx) program, likely for fleet and equipment upgrades or acquisitions, which is common in the transportation sector but must be closely monitored.
The difference between these two flows is why Free Cash Flow (FCF) turned negative in the third quarter of 2025, coming in at -$28.59 million. This negative FCF, coupled with outstanding debt of $740.0 million as of the first quarter of 2025, means the company is currently funding its growth and operations through debt or existing cash reserves, not its profits after CapEx. The cash and cash equivalents balance, while increasing from $20.6 million in Q1 2025 to $27.4 million in Q3 2025, is still a small buffer against the high debt load.
| Metric | Value (in millions) | Trend Implication |
|---|---|---|
| Operating Cash Flow (TTM) | $195.66 | Strong core business generation. |
| Investing Cash Flow (TTM) | -$425.70 | Significant capital investment/CapEx. |
| Free Cash Flow (Q3 2025) | -$28.59 | Growth spending is outpacing generation. |
| Cash & Equivalents (Q3 2025) | $27.4 | Small cash buffer relative to debt. |
Near-Term Liquidity Outlook
The primary liquidity strength for Universal Logistics Holdings, Inc. is its ability to generate cash from operations, a testament to its business model. The risk, however, is clear: the negative working capital and the high CapEx-driven negative Free Cash Flow mean the company is highly dependent on external financing or asset sales to manage its debt and fund future growth. If the freight market softens further, putting pressure on that $195.66 million OCF, the debt service coverage could quickly become a concern. For a deeper dive into who is betting on this strategy, you should be Exploring Universal Logistics Holdings, Inc. (ULH) Investor Profile: Who's Buying and Why?
Action: Finance needs to model a scenario where OCF drops by 20% to stress-test the company's ability to service its debt over the next 12 months.
Valuation Analysis
You're looking at Universal Logistics Holdings, Inc. (ULH) after a brutal year, and the question is simple: Is the stock a deep-value play or a classic value trap? Based on the latest November 2025 data, Universal Logistics Holdings, Inc. appears significantly undervalued against its book value and historical earnings multiples, but this is a direct result of a severe $-70.44\%$ stock price decline over the last year.
The market is pricing in substantial near-term risk, but the valuation ratios suggest a disconnect from the company's underlying assets and forward earnings power. One analyst's recent fair value estimate of $18.00 per share, down from $24.00$, still implies a solid upside from the November 21, 2025 closing price of $14.27.
Key Valuation Multiples (November 2025)
When I look at a company like Universal Logistics Holdings, Inc., I always start with the three core multiples to gauge relative value. Here's the quick math on how the company stacks up right now:
- Price-to-Book (P/B): The current P/B ratio is 0.69. This is the most compelling number. It means the stock is trading for less than its net asset value, which is a classic signal of undervaluation or extreme market pessimism.
- Price-to-Earnings (P/E): The trailing P/E ratio is 8.58, and the forward P/E (based on next year's estimates) drops to just 5.08. For context, the Industrials sector average is often much higher, suggesting Universal Logistics Holdings, Inc. is trading at a discount.
- Enterprise Value-to-EBITDA (EV/EBITDA): This multiple, which accounts for debt, sits at 5.73x (as of November 2025). This is a reasonable multiple for a cyclical logistics business, but it's important to know the last twelve months (LTM) EBITDA was $216 million against an Enterprise Value of $1.295 billion.
The P/B ratio is defintely the one to watch; it's telling you the market has overreacted to the downside. What this estimate hides is the potential for further earnings compression in a prolonged freight recession.
Stock Price and Dividend Health
The stock price trend over the last year has been brutal. Universal Logistics Holdings, Inc. hit a 52-week high of $52.71, but the price has cratered to a 52-week low of $12.78, with the stock closing at $14.27 on November 21, 2025. This $-70.44\%$ drop over the last year is the primary driver of the current low valuation multiples.
The dividend, however, remains stable and healthy, which is a key sign of management confidence in long-term cash flow. The annualized dividend per share is $0.42, giving the stock a current dividend yield of 2.78%. The payout ratio (the percentage of earnings paid out as dividends) is a very conservative 18%, meaning the dividend is well-covered and has room to grow once earnings recover.
Here is a snapshot of the key metrics:
| Metric | Value (November 2025) |
| Closing Stock Price | $14.27 |
| 52-Week High | $52.71 |
| Trailing P/E Ratio | 8.58 |
| Price-to-Book (P/B) | 0.69 |
| EV/EBITDA (LTM) | 5.73x |
| Dividend Yield | 2.78% |
| Payout Ratio | 18% |
Analyst Consensus and Action
The analyst community is split but leans cautious, which is understandable given the cyclical downturn. The consensus is currently a mix of 'Reduce' and 'Sell candidate' to 'Hold' ratings. The average 12-month price target is around $18.00 to $24.00, suggesting analysts see a recovery, but they aren't pounding the table for a 'Strong Buy.'
My take: The low P/B and forward P/E scream 'undervalued,' but the stock won't move until the freight market shows a clear bottom. Your action should be to monitor the company's strategic focus, especially its Contract Logistics segment, which you can read more about in their Mission Statement, Vision, & Core Values of Universal Logistics Holdings, Inc. (ULH).
Risk Factors
You need to see the risks clearly, especially when a company like Universal Logistics Holdings, Inc. (ULH) operates in such a cyclical and capital-intensive sector. The direct takeaway here is that the company faces a dual challenge: a persistently soft freight market externally, coupled with internal operational weakness in its Intermodal segment that is dragging down overall performance.
The biggest external risk is the ongoing weakness in the broader transportation and logistics market. This is not a ULH-specific issue, but it hits hard. For example, the soft freight market conditions and tariff impacts contributed to a significant Q3 2025 earnings per share (EPS) miss, where the company reported an actual EPS of -$2.84 against a forecast of $0.30. That's a huge miss, and it tells you how much the market environment is punishing logistics firms right now.
Plus, geopolitical and trade policy risks are defintely a factor. New tariffs, especially on steel and aluminum, directly impact import volumes and increase costs, straining demand for services like Class 8 trucking. This external pressure is a constant headwind, and it directly affects their revenue streams.
| Risk Category | 2025 Financial Impact/Metric | Mitigation Strategy |
|---|---|---|
| Customer Concentration | 47% of 2024 revenue from North American automotive industry. | Strategic customer acquisition; expanding into new sectors like wind energy transportation. |
| Operational Underperformance | Intermodal segment operating loss of $(5.7) million in Q2 2025. | Transforming the segment into a leaner, more efficient operation. |
| Market/Economic Downturn | Q2 2025 Operating Margin fell to 5.1% from 10.2% YoY. | Focus on operational efficiencies and cost control. |
| Financial Volatility | Outstanding debt of $798.6 million as of Q2 2025. | Disciplined capital allocation (implied by maintaining dividend and focusing on profitable growth). |
Internally, the most pressing issue is the Intermodal segment. This division is underperforming, posting an operating loss of $(5.7) million in the second quarter of 2025 alone. The seriousness of this operational risk was highlighted in October 2025 when the company delayed its Q3 earnings release to complete procedures for calculating non-cash impairment charges on intangible assets specifically in the Intermodal segment. That's a clear signal of asset value erosion tied to poor performance.
Another major risk is customer concentration. A significant portion of Universal Logistics Holdings, Inc.'s revenue-47% in 2024-comes from the North American automotive industry. This means any future downturns in auto production, which are common in a cyclical economy, will directly and materially affect their top line. It makes the company highly susceptible to a single industry's health.
Management is addressing these risks, to be fair. They are focused on improving underperforming operations and driving profitable growth through strategic customer acquisition. They are also actively transforming the Intermodal segment to be leaner and more efficient, aiming for profitability by the end of 2025. Plus, they are looking at potential growth opportunities in diversified areas like wind energy transportation to offset some of the automotive and general freight softness. You can read more about who is betting on this strategy in Exploring Universal Logistics Holdings, Inc. (ULH) Investor Profile: Who's Buying and Why?
Here's the quick math on the downturn: Q1 2025 operating revenues dropped to $382.4 million, a 22.3% decrease year-over-year. That kind of top-line compression is a direct result of these combined market and operational risks. The company is responding by lowering its full-year 2025 revenue guidance to between $1.6 billion and $1.7 billion, down from an earlier $1.7 billion to $1.8 billion forecast.
- Manage intermodal losses and execute the segment turnaround.
- Diversify revenue away from the 47% automotive concentration.
- Monitor tariff impacts on import volumes closely.
Finance: draft a stress test scenario that models a 10% decline in automotive revenue for 2026 by Friday.
Growth Opportunities
You're looking at Universal Logistics Holdings, Inc. (ULH) and asking where the real money will be made next year, especially with the freight market being so soft. The short answer is: their core strength, Contract Logistics, is a stabilizing force, and their pivot to specialized, high-margin freight is a smart move. They're not waiting for the market to fix itself; they're building a better business.
For the full 2025 fiscal year, the consensus revenue estimate is around $1.60 billion, with earnings per share (EPS) projected at $1.00 per share. To be fair, this is a step down from earlier guidance, reflecting the persistent weakness in the broader freight environment and a sluggish automotive market. Still, the company is focused on internal strategic actions that will drive future margin expansion, not just top-line growth.
Here's the quick math on where Universal Logistics Holdings, Inc. is focusing its capital and effort:
- Contract Logistics Dominance: This segment is the clear revenue engine, projected to bring in approximately $1.1 billion in 2025 revenue. This stability comes from long-term, dedicated contracts, which are far less volatile than transactional freight.
- Strategic Acquisitions: The integration of Parsec is progressing smoothly, contributing $55 million in revenue during the second quarter of 2025 alone. Acquisitions like this immediately expand their footprint in value-added services.
- Specialized Freight Focus: In the Trucking segment, they are aggressively leaning into specialized freight, particularly the wind energy business. This niche focus is a critical differentiator, helping them achieve more resilient margins even when general trucking volumes are down.
What this estimate hides is the internal push on sales and technology. Universal Logistics Holdings, Inc. is rolling out a new Customer Relationship Management (CRM) solution to unify sales efforts and enhance visibility into what they call a 'growing $1 billion sales pipeline.' That's a massive number, and it shows they are actively hunting for new, profitable business rather than just servicing existing accounts.
Their competitive advantage boils down to their diversified service offerings and deep integration with the North American automotive industry, which accounted for 47% of their total operating revenues in 2024. This concentration is a double-edged sword-a headwind when auto production slows, but a huge opportunity when it rebounds. Their ability to manage 87 value-added programs, up from 68 a year ago, demonstrates a unique capacity for complex, high-touch logistics that smaller competitors can't touch. That's a strong moat.
The main near-term risk remains the Intermodal segment, especially in Southern California, which has been underperforming. Management has acknowledged this and is implementing cost rationalization and operational optimization to narrow losses, which fell from a $(10.7) million operating loss in Q1 2025 to $(5.7) million in Q2 2025. That sequential improvement shows they are taking clear action. The table below provides a snapshot of the full-year picture for you to consider.
| Metric | 2025 Full-Year Estimate (Consensus) | Key Driver/Segment |
|---|---|---|
| Total Revenue | $1.60 billion | Contract Logistics, Strategic Sales Pipeline |
| Earnings Per Share (EPS) | $1.00 per share | Cost Discipline, Margin Improvement Initiatives |
| Contract Logistics Revenue (Projected) | $1.1 billion | Dedicated Services, Parsec Acquisition Integration |
| Intermodal Operating Loss (Q2 2025 Actual) | $(5.7) million (Sequential improvement) | Operational Optimization, Cost Rationalization |
If you want to dive deeper into the nuts and bolts of their balance sheet and valuation, you can read the full post here: Breaking Down Universal Logistics Holdings, Inc. (ULH) Financial Health: Key Insights for Investors. Your next step should defintely be to model a sensitivity analysis on their EPS based on a 5% swing in North American automotive production volumes.

Universal Logistics Holdings, Inc. (ULH) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.